1,456.00
+1.00
+(0.07%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
27,726,161
27,726,161
26,374,322
26,085,514
32,708,577
Cost of Revenue
22,075,419
22,075,419
21,017,666
21,095,633
27,715,519
Gross Profit
5,650,741
5,650,741
5,356,656
4,989,881
4,993,058
Operating Expense
2,281,347
2,281,347
2,205,353
2,031,687
1,895,762
Operating Income
3,369,394
3,369,394
3,151,303
2,958,194
3,097,296
Net Non Operating Interest Income Expense
-41,564
-41,564
-37,567
-26,213
-30,174
Pretax Income
3,756,429
3,756,429
3,304,858
3,374,655
3,350,665
Tax Provision
1,073,837
1,073,837
1,048,044
1,006,600
1,013,718
Net Income Common Stockholders
2,267,676
2,267,676
1,956,736
2,087,794
2,051,062
Diluted NI Available to Com Stockholders
2,267,676
2,267,676
1,956,736
2,087,794
2,051,062
Basic EPS
133.55
158.11
136.22
145.26
142.49
Diluted EPS
133.55
158.11
136.22
145.26
142.49
Basic Average Shares
14,339.46
14,342.40
14,364.53
14,372.86
14,394.83
Diluted Average Shares
14,345.76
14,342.40
14,364.53
14,372.86
14,394.83
Total Operating Income as Reported
3,369,394
3,369,394
3,151,303
2,958,194
3,097,295
Total Expenses
24,356,766
24,356,766
23,223,019
23,127,320
29,611,281
Net Income from Continuing & Discontinued Operation
2,267,676
2,267,676
1,956,736
2,087,794
2,051,062
Normalized Income
2,193,861.01
2,193,861.01
1,902,575.60
2,078,932.01
2,065,326.40
Interest Income
6,654
6,654
5,516
3,641
6,790
Interest Expense
48,218
48,218
43,083
29,854
36,721
Net Interest Income
-41,564
-41,564
-37,567
-26,213
-30,174
EBIT
3,804,647
3,804,647
3,347,941
3,404,509
3,387,386
EBITDA
6,032,392
6,032,392
5,412,114
5,749,417
5,401,240
Reconciled Cost of Revenue
22,075,419
22,075,419
21,017,666
21,095,633
27,715,519
Reconciled Depreciation
2,227,745
2,227,745
2,064,173
2,344,908
2,013,854
Net Income from Continuing Operation Net Minority Interest
2,267,676
2,267,676
1,956,736
2,087,794
2,051,062
Total Unusual Items Excluding Goodwill
103,363
103,363
79,312
12,629
-20,452
Total Unusual Items
103,363
103,363
79,312
12,629
-20,452
Normalized EBITDA
5,929,029
5,929,029
5,332,802
5,736,788
5,421,692
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29,548.01
29,548.01
25,151.60
3,767.01
-6,187.60
6/30/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade