15.60
+0.60
+(4.00%)
At close: January 22 at 1:51:23 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
341,839.00
341,839.00
398,500.00
404,166.00
450,966.00
Cost of Revenue
44,359.00
44,359.00
50,518.00
40,885.00
38,485.00
Gross Profit
297,480.00
297,480.00
347,982.00
363,281.00
412,481.00
Operating Expense
298,531.00
298,531.00
323,063.00
342,461.00
365,340.00
Operating Income
-1,051.00
-1,051.00
24,919.00
20,820.00
47,141.00
Net Non Operating Interest Income Expense
1,958.00
1,958.00
919.00
588.00
550.00
Pretax Income
1,370.00
1,370.00
26,768.00
22,289.00
48,726.00
Tax Provision
1,280.00
1,280.00
5,437.00
3,036.00
5,982.00
Net Income Common Stockholders
90.00
90.00
21,331.00
19,253.00
42,744.00
Diluted NI Available to Com Stockholders
90.00
90.00
21,331.00
19,253.00
42,744.00
Basic EPS
0.01
--
1.30
1.17
2.60
Diluted EPS
0.01
--
1.29
1.17
2.59
Basic Average Shares
16,444.00
--
16,470.00
16,460.00
16,422.00
Diluted Average Shares
16,452.00
--
16,507.00
16,494.00
16,492.00
Total Expenses
342,890.00
342,890.00
373,581.00
383,346.00
403,825.00
Net Income from Continuing & Discontinued Operation
90.00
90.00
21,331.00
19,253.00
42,744.00
Normalized Income
113.20
113.20
21,331.00
19,287.55
42,744.00
Interest Income
2,174.00
2,174.00
1,269.00
981.00
759.00
Interest Expense
216.00
216.00
350.00
393.00
209.00
Net Interest Income
1,958.00
1,958.00
919.00
588.00
550.00
EBIT
1,586.00
1,586.00
27,118.00
22,682.00
48,935.00
EBITDA
13,999.00
13,999.00
41,401.00
36,356.00
61,511.00
Reconciled Cost of Revenue
44,359.00
44,359.00
50,518.00
40,885.00
38,485.00
Reconciled Depreciation
12,413.00
12,413.00
14,283.00
13,674.00
12,576.00
Net Income from Continuing Operation Net Minority Interest
90.00
90.00
21,331.00
19,253.00
42,744.00
Total Unusual Items Excluding Goodwill
-29.00
-29.00
--
-40.00
--
Total Unusual Items
-29.00
-29.00
--
-40.00
--
Normalized EBITDA
14,028.00
14,028.00
41,401.00
36,396.00
61,511.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5.80
-5.80
--
-5.45
--
12/31/2020 - 7/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade