38.15
+0.65
+(1.73%)
At close: April 18 at 1:19:09 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,861,431
1,861,431
1,783,429
1,636,937
2,287,743
Cost of Revenue
1,635,747
1,635,747
1,800,229
1,592,335
2,151,526
Gross Profit
225,684
225,684
-16,800
44,602
136,217
Operating Expense
266,453
266,453
283,364
257,183
242,906
Operating Income
-40,769
-40,769
-300,164
-212,581
-106,689
Net Non Operating Interest Income Expense
-30,288
-30,288
-22,909
-15,231
-10,876
Pretax Income
5,707
5,707
-316,927
-187,687
-116,964
Tax Provision
676
676
157
-623
-3,331
Net Income Common Stockholders
5,031
5,031
-317,084
-187,064
-113,633
Diluted NI Available to Com Stockholders
5,031
5,031
-317,084
-187,064
-113,633
Basic EPS
0.05
0.05
-3.39
-2.37
-1.49
Diluted EPS
0.05
0.05
-3.39
-2.37
-1.49
Basic Average Shares
100,620
100,620
93,535.10
79,000
76,386.82
Diluted Average Shares
100,620
100,620
93,535.10
79,000
76,386.82
Total Expenses
1,902,200
1,902,200
2,083,593
1,849,518
2,394,432
Net Income from Continuing & Discontinued Operation
5,031
5,031
-317,084
-187,064
-113,633
Normalized Income
9,139.90
9,139.90
-319,783.20
-166,434.70
-102,027.21
Interest Income
1,127
1,127
1,678
575
219
Interest Expense
31,415
31,415
24,587
15,806
11,095
Net Interest Income
-30,288
-30,288
-22,909
-15,231
-10,876
EBIT
37,122
37,122
-292,340
-171,881
-105,869
EBITDA
188,661
188,661
-144,537
-103,614
-54,785
Reconciled Cost of Revenue
1,635,747
1,635,747
1,800,229
1,592,335
2,151,526
Reconciled Depreciation
151,539
151,539
147,803
68,267
51,084
Net Income from Continuing Operation Net Minority Interest
5,031
5,031
-317,084
-187,064
-113,633
Total Unusual Items Excluding Goodwill
-4,661
-4,661
3,374
-20,698
-11,946
Total Unusual Items
-4,661
-4,661
3,374
-20,698
-11,946
Normalized EBITDA
193,322
193,322
-147,911
-82,916
-42,839
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-552.10
-552.10
674.80
-68.70
-340.21
12/31/2021 - 7/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5254.TWO Cen Link Co., Ltd.
33.45
+11.50%
6673.TWO Innovision FlexTech Corporation
6.97
+5.61%
3595.TWO Alliance Material Co., Ltd.
45.85
+1.44%
5248.TWO Pixon Technologies Corporation
25.00
0.00%
3184.TWO MicroBase Technology Corp.
10.25
+1.99%
3633.TWO Epoch Chemtronics Corp.
85.10
0.00%
7753.TWO SAVC
42.30
-1.63%
6498.TWO Powertip Image Corp
99.30
+0.51%
3117.TWO Tecstar Technology Co., Ltd.
4.2500
0.00%
7419.TWO Mortech Corporation
8.21
0.00%