Tokyo - Delayed Quote JPY

TB Group Inc. (6775.T)

121.00
+3.00
+(2.54%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,304,783
2,304,783
2,347,187
2,421,894
2,456,533
Cost of Revenue
966,021
966,021
1,075,433
1,124,682
1,270,093
Gross Profit
1,338,761
1,338,761
1,271,754
1,297,212
1,186,440
Operating Expense
1,561,727
1,561,727
1,533,590
1,577,621
1,648,268
Operating Income
-222,966
-222,966
-261,836
-280,409
-461,828
Net Non Operating Interest Income Expense
-3,740
-3,740
-9,220
-4,207
-1,762
Pretax Income
-236,273
-236,273
-237,702
-204,115
-446,247
Tax Provision
9,769
9,769
7,651
11,610
11,405
Net Income Common Stockholders
-244,315
-244,315
-245,275
-217,032
-438,423
Diluted NI Available to Com Stockholders
-244,315
-244,315
-245,275
-217,032
-438,423
Basic EPS
-17.89
--
-22.94
-21.85
-46.78
Diluted EPS
-17.89
--
-22.94
-21.85
-46.78
Basic Average Shares
13,658.89
--
10,690.77
9,930
9,372
Diluted Average Shares
13,678.53
--
10,690.77
9,930
9,372
Total Operating Income as Reported
-222,965
-222,965
-261,835
-280,408
-461,828
Total Expenses
2,527,748
2,527,748
2,609,023
2,702,303
2,918,361
Net Income from Continuing & Discontinued Operation
-244,315
-244,315
-245,275
-217,032
-438,423
Normalized Income
-239,729.27
-239,729.27
-250,688.63
-227,958.34
-394,102.36
Interest Income
2
2
8
4
4
Interest Expense
3,742
3,742
3,102
2,266
1,766
Net Interest Income
-3,740
-3,740
-9,220
-4,207
-1,762
EBIT
-232,531
-232,531
-234,600
-201,849
-444,481
EBITDA
-190,695
-190,695
-196,767
-159,919
-376,834
Reconciled Cost of Revenue
966,021
966,021
1,075,433
1,124,682
1,270,093
Reconciled Depreciation
41,836
41,836
37,833
41,930
67,647
Net Income from Continuing Operation Net Minority Interest
-244,315
-244,315
-245,275
-217,032
-438,423
Total Unusual Items Excluding Goodwill
-5,971
-5,971
7,049
14,227
-63,881
Total Unusual Items
-5,971
-5,971
7,049
14,227
-63,881
Normalized EBITDA
-184,724
-184,724
-203,816
-174,146
-312,953
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,385.27
-1,385.27
1,635.37
3,300.66
-19,560.36
3/31/2021 - 1/1/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade