0.1050
0.0000
(0.00%)
At close: April 16 at 9:32:30 AM GMT+8
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
265,844
265,844
169,134
106,967
184,815
Cost of Revenue
185,925
185,925
114,854
48,032
136,190
Gross Profit
79,919
79,919
54,280
58,935
48,625
Operating Expense
15,769
15,769
20,217
16,197
13,036
Operating Income
64,150
64,150
34,063
42,738
35,589
Net Non Operating Interest Income Expense
-3,350
-3,350
-6,983
-5,505
-2,478
Pretax Income
60,800
60,800
27,080
37,233
33,111
Tax Provision
16,579
16,579
6,791
12,017
8,310
Net Income Common Stockholders
44,224
44,224
20,292
25,227
24,832
Diluted NI Available to Com Stockholders
44,224
44,224
20,292
25,227
24,832
Basic EPS
0.02
--
0.01
0.01
0.01
Diluted EPS
0.02
--
0.01
0.01
0.01
Basic Average Shares
2,274,930
--
2,274,930
2,274,930
2,274,930
Diluted Average Shares
2,274,930
2,274,930
2,274,930
2,274,930
2,274,930
Total Operating Income as Reported
64,150
64,150
34,063
42,738
35,589
Rent Expense Supplemental
--
--
2,859
434
309
Total Expenses
201,694
201,694
135,071
64,229
149,226
Net Income from Continuing & Discontinued Operation
44,224
44,224
20,292
25,227
24,832
Normalized Income
44,224
44,224
20,292
25,227
24,832
Interest Income
4,714
4,714
2,688
1,953
1,580
Interest Expense
8,064
8,064
9,671
7,458
4,058
Net Interest Income
-3,350
-3,350
-6,983
-5,505
-2,478
EBIT
68,864
68,864
36,751
44,691
37,169
EBITDA
73,073
73,073
40,795
48,424
40,250
Reconciled Cost of Revenue
185,925
185,925
114,854
48,032
136,190
Reconciled Depreciation
4,209
4,209
4,044
3,733
3,081
Net Income from Continuing Operation Net Minority Interest
44,224
44,224
20,292
25,227
24,832
Normalized EBITDA
73,073
73,073
40,795
48,424
40,250
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
1/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade