Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
118.50
-1.00
(-0.84%)
At close: February 21 at 1:30:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,656,730
4,987,411
3,831,581
2,244,444
1,935,269
Cost of Revenue
3,351,836
4,033,296
3,238,219
1,827,247
1,661,170
Gross Profit
1,304,894
954,115
593,362
417,197
274,099
Operating Expense
173,633
149,526
120,073
85,659
79,453
Operating Income
1,131,261
804,589
473,289
331,538
194,646
Net Non Operating Interest Income Expense
-31,435
-39,921
-47,867
-31,351
-12,317
Pretax Income
1,010,185
725,028
363,596
276,357
176,462
Tax Provision
205,991
150,030
76,363
62,668
32,982
Net Income Common Stockholders
804,194
574,998
287,233
213,689
143,480
Diluted NI Available to Com Stockholders
804,194
574,998
287,233
213,689
143,480
Basic EPS
7.35
5.17
2.79
2.08
1.56
Diluted EPS
7.23
5.15
2.79
2.08
1.56
Basic Average Shares
109,558.11
111,286.35
102,900
102,900
91,834.39
Diluted Average Shares
111,281.57
111,532.05
102,998.70
103,005
91,990.03
Total Expenses
3,525,469
4,182,822
3,358,292
1,912,906
1,740,623
Net Income from Continuing & Discontinued Operation
804,194
574,998
287,233
213,689
143,480
Normalized Income
804,194
574,998
284,430.16
218,184.59
143,480
Interest Income
19,488
8,547
1,545
289
481
Interest Expense
50,923
48,468
49,412
31,640
12,798
Net Interest Income
-31,435
-39,921
-47,867
-31,351
-12,317
EBIT
1,061,108
773,496
413,008
307,997
189,260
EBITDA
1,250,408
950,884
556,228
402,993
239,220
Reconciled Cost of Revenue
3,351,836
4,033,296
3,238,219
1,827,247
1,661,170
Reconciled Depreciation
189,300
177,388
143,220
94,996
49,960
Net Income from Continuing Operation Net Minority Interest
804,194
574,998
287,233
213,689
143,480
Total Unusual Items Excluding Goodwill
--
--
3,548
-5,814
--
Total Unusual Items
--
--
3,548
-5,814
--
Normalized EBITDA
1,250,408
950,884
552,680
408,807
239,220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
745.16
-1,318.41
--
12/31/2020 - 1/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2630.TW Air Asia Co., Ltd.
37.60
-1.18%
2634.TW Aerospace Industrial Development Corporation
45.15
+1.80%
2208.TW CSBC Corporation
16.00
0.00%
8222.TW Aero Win Technology Corporation
40.80
+0.12%
4541.TWO Magnate Technology Co., Ltd.
37.15
-0.67%
2644.TWO Jong Shyn Shipbuilding Co., Ltd.
79.10
0.00%
7719.TWO Carbon-Based Technology Inc.
25.60
+0.39%
BA The Boeing Company
177.15
-2.06%
688543.SS Jiangxi Guoke Defence Group Co.,Ltd.
50.00
-1.24%
GE GE Aerospace
199.83
-4.27%