19.00
0.00
(0.00%)
At close: 3:45:01 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
239,153,000.00
239,153,000.00
270,746,000.00
295,946,000.00
341,694,000.00
Cost of Revenue
245,645,000.00
245,645,000.00
285,934,000.00
276,255,000.00
336,553,000.00
Gross Profit
-6,492,000.00
-6,492,000.00
-15,188,000.00
19,691,000.00
5,141,000.00
Operating Expense
27,653,000.00
27,653,000.00
29,197,000.00
28,268,000.00
31,368,000.00
Operating Income
-34,145,000.00
-34,145,000.00
-44,385,000.00
-8,577,000.00
-26,227,000.00
Net Non Operating Interest Income Expense
-1,327,000.00
-1,327,000.00
-1,473,000.00
-1,215,000.00
-1,259,000.00
Pretax Income
-43,793,000.00
-43,793,000.00
-21,893,000.00
-5,812,000.00
-41,716,000.00
Tax Provision
519,000.00
519,000.00
3,925,000.00
2,126,000.00
922,000.00
Net Income Common Stockholders
-44,313,000.00
-44,313,000.00
-25,818,000.00
-8,096,000.00
-42,696,000.00
Diluted NI Available to Com Stockholders
-44,313,000.00
-44,313,000.00
-25,818,000.00
-8,096,000.00
-42,696,000.00
Basic EPS
-7.91
-7.16
-5.46
-2.08
-17.93
Diluted EPS
-7.91
-7.16
-5.46
-2.08
-17.93
Basic Average Shares
5,832,213.63
3,880,393.50
4,727,206.96
3,896,395.05
2,381,718.17
Diluted Average Shares
5,832,213.63
3,880,393.50
4,727,206.96
3,896,395.05
2,381,718.17
Total Operating Income as Reported
-34,145,000.00
-34,145,000.00
-44,386,000.00
-8,576,000.00
-26,226,000.00
Total Expenses
273,298,000.00
273,298,000.00
315,131,000.00
304,523,000.00
367,921,000.00
Net Income from Continuing & Discontinued Operation
-44,313,000.00
-44,313,000.00
-25,818,000.00
-8,096,000.00
-42,696,000.00
Normalized Income
-36,103,080.00
-36,103,080.00
-41,916,048.00
-9,706,496.00
-31,819,297.40
Interest Income
99,000.00
99,000.00
108,000.00
68,000.00
92,000.00
Interest Expense
1,400,000.00
1,400,000.00
1,198,000.00
1,283,000.00
1,351,000.00
Net Interest Income
-1,327,000.00
-1,327,000.00
-1,473,000.00
-1,215,000.00
-1,259,000.00
EBIT
-42,393,000.00
-42,393,000.00
-20,695,000.00
-4,529,000.00
-40,365,000.00
EBITDA
-36,385,000.00
-36,385,000.00
-12,438,000.00
4,262,000.00
-25,655,000.00
Reconciled Cost of Revenue
245,645,000.00
245,645,000.00
285,934,000.00
276,255,000.00
336,553,000.00
Reconciled Depreciation
6,008,000.00
6,008,000.00
8,257,000.00
8,791,000.00
14,710,000.00
Net Income from Continuing Operation Net Minority Interest
-44,313,000.00
-44,313,000.00
-25,818,000.00
-8,096,000.00
-42,696,000.00
Total Unusual Items Excluding Goodwill
-10,690,000.00
-10,690,000.00
20,961,000.00
2,097,000.00
-15,677,000.00
Total Unusual Items
-10,690,000.00
-10,690,000.00
20,961,000.00
2,097,000.00
-15,677,000.00
Normalized EBITDA
-25,695,000.00
-25,695,000.00
-33,399,000.00
2,165,000.00
-9,978,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,480,080.00
-2,480,080.00
4,862,952.00
486,504.00
-4,800,297.40
3/31/2021 - 3/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade