42.70
-0.20
(-0.47%)
At close: 1:39:54 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
202,488.00
202,488.00
202,861.00
159,753.00
135,118.00
Cost of Revenue
150,065.00
150,065.00
154,227.00
115,709.00
119,426.00
Gross Profit
52,423.00
52,423.00
48,634.00
44,044.00
15,692.00
Operating Expense
224,680.00
224,680.00
218,388.00
177,636.00
150,261.00
Operating Income
-172,257.00
-172,257.00
-169,754.00
-133,592.00
-134,569.00
Net Non Operating Interest Income Expense
-1,014.00
-1,014.00
-1,492.00
-797.00
245.00
Pretax Income
-167,951.00
-167,951.00
-171,243.00
-139,570.00
-134,490.00
Tax Provision
37.00
37.00
98.00
--
--
Net Income Common Stockholders
-167,988.00
-167,988.00
-171,341.00
-139,570.00
-134,490.00
Diluted NI Available to Com Stockholders
-167,988.00
-167,988.00
-171,341.00
-139,570.00
-134,490.00
Basic EPS
-5.70
-5.70
-6.53
-6.59
-6.85
Diluted EPS
-5.70
-5.70
-6.53
-6.59
-6.85
Basic Average Shares
29,474.19
29,474.19
26,240.50
21,819.07
19,639.93
Diluted Average Shares
29,474.19
29,474.19
26,240.50
21,819.07
19,639.93
Total Expenses
374,745.00
374,745.00
372,615.00
293,345.00
269,687.00
Net Income from Continuing & Discontinued Operation
-167,988.00
-167,988.00
-171,341.00
-139,570.00
-134,490.00
Normalized Income
-167,988.00
-167,988.00
-170,355.40
-139,819.00
-134,350.00
Interest Income
777.00
777.00
280.00
226.00
624.00
Interest Expense
1,791.00
1,791.00
1,772.00
1,023.00
379.00
Net Interest Income
-1,014.00
-1,014.00
-1,492.00
-797.00
245.00
EBIT
-166,160.00
-166,160.00
-169,471.00
-138,547.00
-134,111.00
EBITDA
-145,846.00
-145,846.00
-155,436.00
-124,329.00
-122,288.00
Reconciled Cost of Revenue
150,065.00
150,065.00
154,227.00
115,709.00
119,426.00
Reconciled Depreciation
20,314.00
20,314.00
14,035.00
14,218.00
11,823.00
Net Income from Continuing Operation Net Minority Interest
-167,988.00
-167,988.00
-171,341.00
-139,570.00
-134,490.00
Total Unusual Items Excluding Goodwill
--
--
-1,232.00
249.00
-140.00
Total Unusual Items
--
--
-1,232.00
249.00
-140.00
Normalized EBITDA
-145,846.00
-145,846.00
-154,204.00
-124,578.00
-122,148.00
Tax Rate for Calcs
0.00
0.00
0.00
--
--
Tax Effect of Unusual Items
--
--
-246.40
--
--
12/31/2020 - 8/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6816.TWO MetaEdge Corporation
45.05
0.00%
6882.TWO Reallusion Inc.
22.00
+7.06%
5201.TWO K WAY Information Corporation
28.45
+1.97%
6590.TWO Provision Information Co.,Ltd.
75.80
+0.40%
8284.TWO Mitake Information Corporation
64.00
0.00%
6910.TWO Grandsys Inc.
32.90
-1.50%
7805.TWO QNAP
671.00
+4.84%
8416.TWO Solidwizard Technology Co., Ltd.
167.50
+1.52%
TKMO Tekumo, Inc.
0.0002
0.00%
3570.TWO Otsuka Information Technology Corp.
165.50
+2.48%