1,889.00
-11.00
(-0.58%)
As of 12:30:00 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
28,863,000
28,863,000
31,816,000
33,967,000
41,477,000
Cost of Revenue
24,692,000
24,692,000
27,731,000
27,769,000
33,749,000
Gross Profit
4,170,000
4,170,000
4,084,000
6,198,000
7,727,000
Operating Expense
5,958,000
5,958,000
5,595,000
6,145,000
6,143,000
Operating Income
-1,788,000
-1,788,000
-1,511,000
53,000
1,584,000
Net Non Operating Interest Income Expense
-22,000
-22,000
3,000
-17,000
-17,000
Pretax Income
-2,306,000
-2,306,000
-1,190,000
867,000
1,647,000
Tax Provision
-315,000
-315,000
74,000
264,000
539,000
Net Income Common Stockholders
-1,977,000
-1,977,000
-1,181,000
705,000
1,155,000
Diluted NI Available to Com Stockholders
-1,977,000
-1,977,000
-1,181,000
705,000
1,155,000
Basic EPS
-198.93
--
-107.75
59.51
96.14
Diluted EPS
-198.93
--
-107.75
59.51
96.14
Basic Average Shares
9,938.17
--
10,961.35
11,861.83
12,018.10
Diluted Average Shares
9,938.17
--
10,961.35
11,861.83
12,018.10
Total Operating Income as Reported
-1,787,000
-1,787,000
-1,510,000
53,000
1,583,000
Total Expenses
30,650,000
30,650,000
33,326,000
33,914,000
39,892,000
Net Income from Continuing & Discontinued Operation
-1,977,000
-1,977,000
-1,181,000
705,000
1,155,000
Normalized Income
-1,278,509.54
-1,278,509.54
-1,174,856
413,584.78
1,257,969
Interest Income
18,000
18,000
36,000
9,000
11,000
Interest Expense
40,000
40,000
33,000
26,000
28,000
Net Interest Income
-22,000
-22,000
3,000
-17,000
-17,000
EBIT
-2,266,000
-2,266,000
-1,157,000
893,000
1,675,000
EBITDA
-978,000
-978,000
75,000
2,274,000
2,997,000
Reconciled Cost of Revenue
24,692,000
24,692,000
27,731,000
27,769,000
33,749,000
Reconciled Depreciation
1,288,000
1,288,000
1,232,000
1,381,000
1,322,000
Net Income from Continuing Operation Net Minority Interest
-1,977,000
-1,977,000
-1,181,000
705,000
1,155,000
Total Unusual Items Excluding Goodwill
-809,000
-809,000
-8,000
419,000
-153,000
Total Unusual Items
-809,000
-809,000
-8,000
419,000
-153,000
Normalized EBITDA
-169,000
-169,000
83,000
1,855,000
3,150,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-110,509.54
-110,509.54
-1,856
127,584.78
-50,031
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade