133.50
-1.00
(-0.74%)
At close: 1:30:11 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,584,017
3,584,017
2,973,956
1,707,704
1,355,628
Cost of Revenue
1,365,452
1,365,452
1,017,190
593,026
433,487
Gross Profit
2,218,565
2,218,565
1,956,766
1,114,678
922,141
Operating Expense
1,859,144
1,859,144
1,456,135
892,607
734,666
Operating Income
359,421
359,421
500,631
222,071
187,475
Net Non Operating Interest Income Expense
-5,930
-5,930
-130
581
133
Pretax Income
362,596
362,596
504,610
229,606
179,625
Tax Provision
74,682
74,682
104,348
47,694
37,617
Net Income Common Stockholders
300,239
300,239
403,490
181,912
142,194
Diluted NI Available to Com Stockholders
300,239
300,239
403,490
181,912
142,194
Basic EPS
10.16
--
13.88
6.39
5.03
Diluted EPS
10.14
--
13.72
6.29
4.97
Basic Average Shares
29,551.08
--
29,069.89
28,451.35
28,327.92
Diluted Average Shares
29,609.37
--
29,408.89
28,908.86
28,603.23
Total Expenses
3,224,596
3,224,596
2,473,325
1,485,633
1,168,153
Net Income from Continuing & Discontinued Operation
300,239
300,239
403,490
181,912
142,194
Normalized Income
300,407.34
300,407.34
401,403.86
191,914.52
140,594.66
Interest Income
5,699
5,699
5,425
1,159
597
Interest Expense
11,629
11,629
5,555
578
464
Net Interest Income
-5,930
-5,930
-130
581
133
EBIT
374,225
374,225
510,165
230,184
180,089
EBITDA
418,201
418,201
536,025
242,508
191,399
Reconciled Cost of Revenue
1,365,452
1,365,452
1,017,190
593,026
433,487
Reconciled Depreciation
43,976
43,976
25,860
12,324
11,310
Net Income from Continuing Operation Net Minority Interest
300,239
300,239
403,490
181,912
142,194
Total Unusual Items Excluding Goodwill
-212
-212
2,630
-12,625
2,023
Total Unusual Items
-212
-212
2,630
-12,625
2,023
Normalized EBITDA
418,413
418,413
533,395
255,133
189,376
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-43.66
-43.66
543.86
-2,622.48
423.66
12/31/2021 - 10/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6523.TWO Dr. Wu Skincare Co., Ltd.
136.50
-1.09%
4137.TW Chlitina Holding Limited
107.50
-1.83%
8436.TWO TCI Co., Ltd.
142.50
+0.35%
6574.TWO Mikobeaute International Co., Ltd.
53.50
0.00%
4190.TW Jourdeness Group Limited
34.10
-2.01%
6666.TW Luo Lih-Fen Holding Co., Ltd.
40.00
-1.23%
6504.TW Nan Liu Enterprise Co., Ltd.
53.20
-0.75%
8941.TWO Grand Hall Enterprise Co., Ltd.
52.80
-0.75%
1730.TW Farcent Enterprise Co.,Ltd
53.00
-0.93%
6671.TW San Neng Group Holdings Co., LTD.
40.55
-1.34%