Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.05
-0.35
(-4.73%)
At close: March 13 at 3:29:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,224,700
8,843,700
7,060,200
4,581,900
2,513,800
Cost of Revenue
267,300
274,400
249,800
103,500
53,700
Gross Profit
9,957,400
8,569,300
6,810,400
4,478,400
2,460,100
Operating Expense
8,105,000
7,060,900
5,858,500
3,645,600
1,836,500
Operating Income
1,852,400
1,508,400
951,900
832,800
623,600
Net Non Operating Interest Income Expense
-339,500
-376,100
-305,300
-124,500
-101,400
Pretax Income
1,319,800
932,000
668,800
712,800
463,100
Tax Provision
319,500
284,600
212,300
221,500
111,600
Net Income Common Stockholders
1,000,300
647,400
456,400
491,600
350,200
Diluted NI Available to Com Stockholders
1,000,300
647,400
456,400
491,600
350,200
Basic EPS
1.00
0.65
0.46
0.49
0.35
Diluted EPS
1.00
0.65
0.46
0.49
0.35
Basic Average Shares
1,002,495.33
999,482.06
999,607.62
1,000,000
1,000,000
Diluted Average Shares
1,002,495.33
999,482.06
999,607.62
1,000,000
1,000,000
Total Operating Income as Reported
1,840,000
1,498,800
942,100
826,400
627,500
Total Expenses
8,372,300
7,335,300
6,108,300
3,749,100
1,890,200
Net Income from Continuing & Discontinued Operation
1,000,300
647,400
456,400
491,600
350,200
Normalized Income
1,003,483.26
648,373
463,193.40
495,709.60
350,437.40
Interest Income
113,100
--
--
100
100
Interest Expense
358,900
369,600
292,800
121,400
73,500
Net Interest Income
-339,500
-376,100
-305,300
-124,500
-101,400
EBIT
1,678,700
1,301,600
961,600
834,200
536,600
EBITDA
3,030,400
2,450,700
1,933,900
1,443,900
892,700
Reconciled Cost of Revenue
267,300
274,400
249,800
103,500
53,700
Reconciled Depreciation
1,351,700
1,149,100
972,300
609,700
356,100
Net Income from Continuing Operation Net Minority Interest
1,000,300
647,400
456,500
491,300
351,500
Total Unusual Items Excluding Goodwill
-4,200
-1,400
-9,800
-6,400
1,400
Total Unusual Items
-4,200
-1,400
-9,800
-6,400
1,400
Normalized EBITDA
3,034,600
2,452,100
1,943,700
1,450,300
891,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,016.74
-427
-3,106.60
-1,990.40
337.40
12/31/2020 - 12/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade