HKSE - Delayed Quote HKD
Star Plus Legend Holdings Limited (6683.HK)
3.530
-0.030
(-0.84%)
As of 1:03:18 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
430,213
430,213
344,157
365,345
456,944
Cost of Revenue
153,880
153,880
121,329
137,963
224,155
Gross Profit
276,333
276,333
222,828
227,382
232,789
Operating Expense
210,750
210,750
120,495
158,666
126,385
Operating Income
65,583
65,583
102,333
68,716
106,404
Net Non Operating Interest Income Expense
2,341
2,341
1,103
-8,942
35
Pretax Income
66,858
66,858
93,138
64,652
113,841
Tax Provision
25,447
25,447
28,240
21,761
38,210
Net Income Common Stockholders
34,515
34,515
60,389
43,649
78,064
Diluted NI Available to Com Stockholders
34,515
34,515
60,389
43,649
78,064
Basic EPS
0.05
--
0.08
0.05
0.10
Diluted EPS
0.04
--
0.08
0.05
0.10
Basic Average Shares
758,952.130
--
800,000
800,000
800,000
Diluted Average Shares
758,952.130
--
800,000
800,000
800,000
Total Operating Income as Reported
64,517
64,517
92,035
73,594
113,806
Rent Expense Supplemental
3,469
3,469
1,011
--
--
Total Expenses
364,630
364,630
241,824
296,629
350,540
Net Income from Continuing & Discontinued Operation
34,515
34,515
60,389
43,649
78,064
Normalized Income
34,489.605
34,489.605
60,908.112
42,785.111
73,165.672
Interest Income
3,590
3,590
2,443
1,306
479
Interest Expense
1,249
1,249
1,340
10,248
444
Net Interest Income
2,341
2,341
1,103
-8,942
35
EBIT
68,107
68,107
94,478
74,900
114,285
EBITDA
78,861
78,861
100,836
78,771
116,644
Reconciled Cost of Revenue
153,880
153,880
121,329
137,963
224,155
Reconciled Depreciation
10,754
10,754
6,358
3,871
2,359
Net Income from Continuing Operation Net Minority Interest
34,515
34,515
60,389
43,649
78,064
Total Unusual Items Excluding Goodwill
41
41
-745
1,303
7,377
Total Unusual Items
41
41
-745
1,303
7,377
Normalized EBITDA
78,820
78,820
101,581
77,468
109,267
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15.605
15.605
-225.888
439.111
2,478.672
12/31/2020 - 7/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade