9.300
+0.190
+(2.09%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,651,551.234
6,687,864.421
7,165,186.900
4,080,072.402
2,417,345.831
Cost of Revenue
5,911,541.046
5,612,942.589
6,006,159.392
3,165,133.899
1,842,788.119
Gross Profit
740,010.188
1,074,921.833
1,159,027.507
914,938.503
574,557.712
Operating Expense
448,958.888
497,768.057
501,668.361
330,908.551
207,618.341
Operating Income
291,051.300
577,153.775
657,359.147
584,029.952
366,939.372
Net Non Operating Interest Income Expense
6,108.417
23,922.613
-29,323.262
-65,007.044
-66,765.431
Pretax Income
300,229.929
616,953.695
766,694.041
512,310.646
278,683.302
Tax Provision
29,766.369
50,076.000
62,109.569
58,486.754
34,001.838
Net Income Common Stockholders
266,311.093
563,692.826
702,686.729
453,074.199
244,483.671
Basic EPS
0.20
0.42
0.53
0.41
0.23
Diluted EPS
0.20
0.42
0.52
0.41
0.23
Basic Average Shares
1,324,654.852
1,342,125.777
1,325,824.017
1,115,259.566
1,086,594.092
Diluted Average Shares
1,324,654.852
1,342,125.777
1,351,320.633
1,115,259.566
1,086,594.092
Total Operating Income as Reported
302,044.751
618,803.688
768,809.834
512,669.021
281,526.810
Rent Expense Supplemental
--
2,814.370
2,283.425
500.204
2,349.672
Total Expenses
6,360,499.934
6,110,710.646
6,507,827.753
3,496,042.450
2,050,406.460
Net Income from Continuing & Discontinued Operation
266,311.093
563,692.826
702,686.729
453,074.199
244,483.671
Normalized Income
306,526.477
579,492.916
732,017.288
456,997.160
255,060.335
Interest Income
74,046.541
71,865.481
39,555.905
12,717.218
6,991.486
Interest Expense
35,074.563
48,403.585
66,588.112
75,492.294
58,632.350
Net Interest Income
6,108.417
23,922.613
-29,323.262
-65,007.044
-66,765.431
EBIT
335,304.492
665,357.280
833,282.154
587,802.941
337,315.652
EBITDA
335,304.492
809,343.842
928,415.677
654,943.888
385,100.697
Reconciled Cost of Revenue
5,911,541.046
5,612,942.589
6,006,159.392
3,165,133.899
1,842,788.119
Reconciled Depreciation
--
143,986.562
95,133.523
67,140.947
47,785.045
Net Income from Continuing Operation Net Minority Interest
266,311.093
563,692.826
702,686.729
453,074.199
244,483.671
Total Unusual Items Excluding Goodwill
-44,641.363
-17,195.814
-31,916.067
-4,428.534
-12,046.437
Total Unusual Items
-44,641.363
-17,195.814
-31,916.067
-4,428.534
-12,046.437
Normalized EBITDA
379,945.855
826,539.657
960,331.743
659,372.422
397,147.134
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-4,425.979
-1,395.725
-2,585.507
-505.573
-1,469.772
12/31/2020 - 1/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2039.HK China International Marine Containers (Group) Co., Ltd.
5.400
-2.17%
XTY.SG Carpenter Technology Corp
202.00
+1.00%
VIO.AT Viohalco S.A.
6.03
-0.50%
ELZ.MC Asturiana de Laminados, S.A.
0.1110
-2.63%
NDA.DE Aurubis AG
74.05
+1.93%
CMPO CompoSecure, Inc.
15.61
-0.32%
DRX.TO ADF Group Inc.
8.18
-5.65%
SGBX Safe & Green Holdings Corp.
0.8210
-3.71%
MLI Mueller Industries, Inc.
79.51
-0.67%
TKA.DE thyssenkrupp AG
4.8230
+1.90%