39.95
+1.80
+(4.72%)
At close: 10:35:20 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,039,422
2,039,422
1,905,839
1,861,962
2,067,136
Cost of Revenue
1,268,217
1,268,217
1,168,835
1,186,860
1,299,312
Gross Profit
771,205
771,205
737,004
675,102
767,824
Operating Expense
552,005
552,005
521,654
481,689
513,186
Operating Income
219,200
219,200
215,350
193,413
254,638
Net Non Operating Interest Income Expense
15,146
15,146
12,524
10,921
12,122
Pretax Income
257,018
257,018
255,161
204,608
255,488
Tax Provision
60,120
60,120
76,684
59,036
48,062
Net Income Common Stockholders
193,339
193,339
175,605
147,736
212,787
Diluted NI Available to Com Stockholders
193,339
193,339
175,605
147,736
212,787
Basic EPS
3.18
--
2.89
2.43
3.50
Diluted EPS
3.16
--
2.87
2.41
3.47
Basic Average Shares
60,798.43
--
60,762.98
60,750
60,750
Diluted Average Shares
61,183.23
--
61,186.41
61,223
61,245
Total Expenses
1,820,222
1,820,222
1,690,489
1,668,549
1,812,498
Net Income from Continuing & Discontinued Operation
193,339
193,339
175,605
147,736
212,787
Normalized Income
192,721.53
192,721.53
171,990.85
146,509.43
217,374.13
Interest Income
17,775
17,775
16,775
14,811
15,141
Interest Expense
2,629
2,629
4,251
3,890
3,019
Net Interest Income
15,146
15,146
12,524
10,921
12,122
EBIT
259,647
259,647
259,412
208,498
258,507
EBITDA
331,312
331,312
336,414
295,294
352,153
Reconciled Cost of Revenue
1,268,217
1,268,217
1,168,835
1,186,860
1,299,312
Reconciled Depreciation
71,665
71,665
77,002
86,796
93,646
Net Income from Continuing Operation Net Minority Interest
193,339
193,339
175,605
147,736
212,787
Total Unusual Items Excluding Goodwill
806
806
5,167
1,724
-5,650
Total Unusual Items
806
806
5,167
1,724
-5,650
Normalized EBITDA
330,506
330,506
331,247
293,570
357,803
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
188.53
188.53
1,552.85
497.43
-1,062.87
12/31/2021 - 12/11/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8941.TWO Grand Hall Enterprise Co., Ltd.
52.80
+10.00%
6790.TW Yuen Foong Yu Consumer Products Co., Ltd.
42.50
+8.56%
1730.TW Farcent Enterprise Co.,Ltd
53.60
+6.56%
1817.TW Sanitar Co., Ltd.
46.60
+9.78%
6574.TWO Mikobeaute International Co., Ltd.
51.90
+9.84%
1737.TW Taiyen Biotech Co., Ltd.
32.00
+7.02%
6703.TWO Shiny Brands Group Co., Ltd.
142.00
+3.65%
6504.TW Nan Liu Enterprise Co., Ltd.
47.75
+9.90%
6523.TWO Dr. Wu Skincare Co., Ltd.
142.50
+9.20%
4190.TW Jourdeness Group Limited
33.65
+9.97%