1,149.00
+127.00
+(12.43%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
11,298,000
11,298,000
12,498,000
12,337,000
8,003,320
Cost of Revenue
7,095,000
7,095,000
7,392,000
6,938,000
4,845,606
Gross Profit
4,203,000
4,203,000
5,106,000
5,399,000
3,157,714
Operating Expense
2,717,000
2,717,000
2,859,000
2,663,000
2,055,213
Operating Income
1,486,000
1,486,000
2,247,000
2,736,000
1,102,501
Net Non Operating Interest Income Expense
-78,000
-78,000
-72,000
-40,000
-44,817
Pretax Income
1,612,000
1,612,000
2,293,000
3,051,000
1,159,268
Tax Provision
399,000
399,000
612,000
854,000
268,611
Net Income Common Stockholders
1,213,000
1,213,000
1,678,000
2,174,000
875,218
Diluted NI Available to Com Stockholders
1,213,000
1,213,000
1,678,000
2,174,000
875,218
Basic EPS
141.83
--
195.66
253.56
101.96
Diluted EPS
141.83
--
195.66
253.56
101.96
Basic Average Shares
8,558.75
--
8,580.06
8,577.31
8,583.90
Diluted Average Shares
8,558.75
--
8,580.06
8,577.31
8,583.90
Total Operating Income as Reported
1,485,000
1,485,000
2,247,000
2,735,000
1,102,501
Total Expenses
9,812,000
9,812,000
10,251,000
9,601,000
6,900,819
Net Income from Continuing & Discontinued Operation
1,213,000
1,213,000
1,678,000
2,174,000
875,218
Normalized Income
1,213,000
1,213,000
1,681,665
2,174,000
876,247.12
Interest Income
16,000
16,000
5,000
1,000
732
Interest Expense
94,000
94,000
76,000
41,000
29,010
Net Interest Income
-78,000
-78,000
-72,000
-40,000
-44,817
EBIT
1,706,000
1,706,000
2,369,000
3,092,000
1,188,278
EBITDA
2,226,000
2,226,000
2,686,000
3,364,000
1,390,028
Reconciled Cost of Revenue
7,095,000
7,095,000
7,392,000
6,938,000
4,845,606
Reconciled Depreciation
520,000
520,000
317,000
272,000
201,750
Net Income from Continuing Operation Net Minority Interest
1,213,000
1,213,000
1,678,000
2,174,000
875,218
Total Unusual Items Excluding Goodwill
--
--
-5,000
--
-1,340
Total Unusual Items
--
--
-5,000
--
-1,340
Normalized EBITDA
2,226,000
2,226,000
2,691,000
3,364,000
1,391,368
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-1,335
--
-310.88
8/31/2021 - 7/26/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade