53.20
+0.40
+(0.76%)
At close: 1:30:28 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,594,667
1,594,667
1,283,778
1,603,091
1,374,626
Cost of Revenue
1,230,179
1,230,179
976,849
1,198,055
1,055,330
Gross Profit
364,488
364,488
306,929
405,036
319,296
Operating Expense
327,891
327,891
281,885
278,912
281,463
Operating Income
36,597
36,597
25,044
126,124
37,833
Net Non Operating Interest Income Expense
785
785
1,705
-1,123
-108
Pretax Income
61,599
61,599
44,833
179,864
55,541
Tax Provision
11,121
11,121
12,320
43,319
15,759
Net Income Common Stockholders
35,974
35,974
30,087
119,216
21,667
Diluted NI Available to Com Stockholders
35,974
35,974
30,087
119,216
21,667
Basic EPS
1.07
--
0.97
3.91
0.74
Diluted EPS
1.07
--
0.96
3.88
0.74
Basic Average Shares
33,546.37
--
30,890.64
30,521.76
29,499.22
Diluted Average Shares
33,546.37
--
31,205.85
30,728.10
29,557.16
Total Expenses
1,558,070
1,558,070
1,258,734
1,476,967
1,336,793
Net Income from Continuing & Discontinued Operation
35,974
35,974
30,087
119,216
21,667
Normalized Income
37,027.01
37,027.01
26,827.22
123,937.96
20,460.10
Interest Income
6,761
6,761
7,140
4,917
4,155
Interest Expense
5,976
5,976
5,435
6,040
4,263
Net Interest Income
785
785
1,705
-1,123
-108
EBIT
67,575
67,575
50,268
185,904
59,804
EBITDA
102,931
102,931
83,938
214,458
85,222
Reconciled Cost of Revenue
1,230,179
1,230,179
976,849
1,198,055
1,055,330
Reconciled Depreciation
35,356
35,356
33,670
28,554
25,418
Net Income from Continuing Operation Net Minority Interest
35,974
35,974
30,087
119,216
21,667
Total Unusual Items Excluding Goodwill
-1,285
-1,285
4,495
-6,220
1,685
Total Unusual Items
-1,285
-1,285
4,495
-6,220
1,685
Normalized EBITDA
104,216
104,216
79,443
220,678
83,537
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-231.99
-231.99
1,235.22
-1,498.04
478.10
12/31/2021 - 10/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6877.TWO Hye Technology Co.,Ltd
72.70
+2.11%
4991.TWO GCS Holdings, Inc.
91.80
+8.38%
6425.TWO Easy Field Corporation
49.15
+9.96%
6830.TW Msscorps Co., Ltd.
113.50
+2.25%
3551.TWO Shih Her Technologies Inc.
93.50
+0.11%
6684.TWO Algoltek, Inc.
40.80
+6.81%
5443.TWO Gallant Precision Machining Co., Ltd.
62.70
+6.27%
3563.TW Machvision Inc.
383.00
-2.05%
3467.TWO Forcera Materials Co., Ltd.
46.10
+1.77%
3055.TW Spirox Corporation
44.50
+8.54%