Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,959.00
-16.00
(-0.81%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
107,378,000
107,378,000
97,752,000
91,936,000
91,939,000
Cost of Revenue
80,961,000
80,961,000
76,202,000
71,364,000
72,809,000
Gross Profit
26,416,000
26,416,000
21,550,000
20,571,000
19,129,000
Operating Expense
18,169,000
18,169,000
16,702,000
15,946,000
15,747,000
Operating Income
8,247,000
8,247,000
4,848,000
4,625,000
3,382,000
Net Non Operating Interest Income Expense
-26,000
-26,000
-27,000
-48,000
-63,000
Pretax Income
7,592,000
7,592,000
4,411,000
5,038,000
2,396,000
Tax Provision
2,008,000
2,008,000
935,000
1,016,000
1,554,000
Net Income Common Stockholders
4,668,000
4,668,000
2,919,000
3,279,000
1,408,000
Diluted NI Available to Com Stockholders
4,668,000
4,668,000
2,919,000
3,279,000
1,408,000
Basic EPS
290.29
--
180.78
203.17
87.29
Diluted EPS
290.29
--
180.78
203.17
87.29
Basic Average Shares
16,081.57
--
16,151.10
16,141
16,134
Diluted Average Shares
16,081.57
--
16,151.10
16,141
16,134
Total Operating Income as Reported
8,247,000
8,247,000
4,847,000
4,625,000
3,382,000
Total Expenses
99,130,000
99,130,000
92,904,000
87,310,000
88,556,000
Net Income from Continuing & Discontinued Operation
4,668,000
4,668,000
2,919,000
3,279,000
1,408,000
Normalized Income
4,953,374
4,953,374
3,133,336
2,588,470.50
2,105,269
Interest Income
5,000
5,000
2,000
2,000
2,000
Interest Expense
31,000
31,000
29,000
50,000
65,000
Net Interest Income
-26,000
-26,000
-27,000
-48,000
-63,000
EBIT
7,623,000
7,623,000
4,440,000
5,088,000
2,461,000
EBITDA
10,054,000
10,054,000
6,786,000
7,439,000
5,366,000
Reconciled Cost of Revenue
80,961,000
80,961,000
76,202,000
71,364,000
72,809,000
Reconciled Depreciation
2,431,000
2,431,000
2,346,000
2,351,000
2,905,000
Net Income from Continuing Operation Net Minority Interest
4,668,000
4,668,000
2,919,000
3,279,000
1,408,000
Total Unusual Items Excluding Goodwill
-388,000
-388,000
-272,000
865,000
-1,005,000
Total Unusual Items
-388,000
-388,000
-272,000
865,000
-1,005,000
Normalized EBITDA
10,442,000
10,442,000
7,058,000
6,574,000
6,371,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-102,626
-102,626
-57,664
174,470.50
-307,731
3/31/2021 - 10/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade