4.3800
-0.0500
(-1.13%)
As of 8:08:35 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,131.5332
12,018.6764
13,192.6107
13,800.1261
458.2166
Cost of Revenue
-5,325.4125
-4,584.6248
-755.2660
803.9653
19.3020
Gross Profit
21,456.9457
16,603.3012
13,947.8768
12,996.1608
438.9146
Operating Expense
17,184.3734
14,323.0870
12,469.1382
7,790.5741
892.8997
Operating Income
4,272.5723
2,280.2142
1,478.7386
5,205.5867
-453.9850
Net Non Operating Interest Income Expense
222.0021
-1.7954
-1.2689
-232.3612
-2.1412
Pretax Income
3,998.2389
1,782.0832
1,836.8752
4,978.4712
-456.1262
Tax Provision
632.6938
372.7268
418.1998
306.5060
--
Net Income Common Stockholders
3,365.5451
1,409.3564
1,418.6754
4,671.9652
-456.1262
Diluted NI Available to Com Stockholders
3,365.5451
1,409.3564
1,418.6754
4,671.9652
-456.1262
Basic EPS
3.11
1.30
1.31
4.30
-0.42
Diluted EPS
3.11
1.30
1.31
4.30
-0.42
Basic Average Shares
1,080.5420
1,085.6550
1,085.6550
1,086.5040
1,085.6550
Diluted Average Shares
1,080.5420
1,085.6550
1,085.6550
1,086.5040
1,085.6550
Total Operating Income as Reported
4,259.0723
2,266.7142
1,382.8667
5,210.8315
-453.9850
Total Expenses
11,858.9609
9,738.4622
11,713.8722
8,594.5394
912.2016
Net Income from Continuing & Discontinued Operation
3,365.5451
1,409.3564
1,418.6754
4,671.9652
-456.1262
Normalized Income
3,376.9088
1,420.0329
1,492.7209
4,667.0434
-456.1262
Interest Expense
14.1476
1.7954
1.3389
0.1149
1.4561
Net Interest Income
222.0021
-1.7954
-1.2689
-232.3612
-2.1412
EBIT
4,012.3865
1,783.8786
1,838.2141
4,978.5861
-454.6701
EBITDA
4,272.2798
2,129.4216
2,101.5328
5,119.9463
-443.6122
Reconciled Cost of Revenue
-5,325.4125
-4,584.6248
-755.2660
803.9653
19.3020
Reconciled Depreciation
259.8934
345.5430
263.3187
141.3602
11.0579
Net Income from Continuing Operation Net Minority Interest
3,365.5451
1,409.3564
1,418.6754
4,671.9652
-456.1262
Total Unusual Items Excluding Goodwill
-13.5000
-13.5000
-95.8728
5.2447
--
Total Unusual Items
-13.5000
-13.5000
-95.8728
5.2447
--
Normalized EBITDA
4,285.7798
2,142.9216
2,197.4056
5,114.7016
-443.6122
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
--
Tax Effect of Unusual Items
-2.1363
-2.8236
-21.8273
0.3229
--
12/31/2020 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade