0.1680
-0.0060
(-3.45%)
As of 8:05:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,009,517
7,009,517
7,126,161
7,903,674
4,625,166
Cost of Revenue
5,341,657
5,341,657
5,521,722
5,412,704
3,349,469
Gross Profit
1,667,860
1,667,860
1,604,439
2,490,970
1,275,697
Operating Expense
655,859
655,859
768,918
760,844
494,692
Operating Income
1,012,001
1,012,001
835,521
1,730,126
781,005
Net Non Operating Interest Income Expense
82,628
82,628
109,711
147,779
31,175
Pretax Income
-351,591
-351,591
-641,053
1,784,975
816,816
Tax Provision
41,592
41,592
-178,657
426,481
195,185
Net Income Common Stockholders
-435,068
-435,068
-481,902
1,276,326
596,799
Diluted NI Available to Com Stockholders
-435,068
-435,068
-481,902
1,276,326
596,799
Basic EPS
-0.14
-0.14
-0.16
0.41
0.25
Diluted EPS
-0.14
-0.14
-0.16
0.41
0.25
Basic Average Shares
3,056,844
3,056,844
3,064,950.3340
3,098,355.7320
2,395,824.6580
Diluted Average Shares
3,056,844
3,056,844
3,064,950.3340
3,098,355.7320
2,395,824.6580
Total Operating Income as Reported
-412,428
-412,428
-730,151
1,636,778
797,774
Total Expenses
5,997,516
5,997,516
6,290,640
6,173,548
3,844,161
Net Income from Continuing & Discontinued Operation
-435,068
-435,068
-481,902
1,276,326
596,799
Normalized Income
1,114,346.5000
1,114,346.5000
672,794.3359
1,333,195.5624
596,357.5958
Interest Income
89,389
89,389
115,737
154,795
33,271
Interest Expense
6,761
6,761
6,026
7,016
2,096
Net Interest Income
82,628
82,628
109,711
147,779
31,175
EBIT
-344,830
-344,830
-635,027
1,791,991
818,912
EBITDA
-171,401
-171,401
-453,767
1,921,312
901,127
Reconciled Cost of Revenue
5,341,657
5,341,657
5,521,722
5,412,704
3,349,469
Reconciled Depreciation
173,429
173,429
181,260
129,321
82,215
Net Income from Continuing Operation Net Minority Interest
-435,068
-435,068
-481,902
1,276,326
596,799
Total Unusual Items Excluding Goodwill
-1,426,762
-1,426,762
-1,600,839
-74,723
580
Total Unusual Items
-947,419
-947,419
-1,600,839
-74,723
580
Normalized EBITDA
776,018
776,018
1,147,072
1,996,035
900,547
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-356,690.5000
-356,690.5000
-446,142.6641
-17,853.4376
138.5958
12/31/2020 - 11/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade