126.00
+1.00
+(0.80%)
At close: 1:30:21 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,924,498
1,924,498
1,324,276
1,998,723
2,040,556
Cost of Revenue
1,422,176
1,422,176
1,085,424
1,636,480
1,669,146
Gross Profit
502,322
502,322
238,852
362,243
371,410
Operating Expense
298,407
298,407
232,929
270,079
238,150
Operating Income
203,915
203,915
5,923
92,164
133,260
Net Non Operating Interest Income Expense
-16,854
-16,854
-16,507
-22,057
-22,072
Pretax Income
240,259
240,259
4,721
172,397
104,570
Tax Provision
48,049
48,049
-3,607
41,740
17,796
Net Income Common Stockholders
192,210
192,210
8,328
130,657
86,774
Diluted NI Available to Com Stockholders
192,210
192,210
8,328
130,657
86,774
Basic EPS
2.94
--
0.13
2.26
1.67
Diluted EPS
2.91
--
0.13
2.25
1.65
Basic Average Shares
65,377.55
--
64,061.54
57,861
52,000
Diluted Average Shares
66,051.55
--
64,061.54
58,199
52,539
Total Expenses
1,720,583
1,720,583
1,318,353
1,906,559
1,907,296
Net Income from Continuing & Discontinued Operation
192,210
192,210
8,328
130,657
86,774
Normalized Income
192,617.21
192,617.21
5,472.80
136,202.44
87,035.39
Interest Income
11,416
11,416
7,903
2,168
467
Interest Expense
28,270
28,270
24,410
24,225
22,539
Net Interest Income
-16,854
-16,854
-16,507
-22,057
-22,072
EBIT
268,529
268,529
29,131
196,622
127,109
EBITDA
387,493
387,493
144,917
329,498
261,479
Reconciled Cost of Revenue
1,422,176
1,422,176
1,085,424
1,636,480
1,669,146
Reconciled Depreciation
118,964
118,964
115,786
132,876
134,370
Net Income from Continuing Operation Net Minority Interest
192,210
192,210
8,328
130,657
86,774
Total Unusual Items Excluding Goodwill
-509
-509
3,569
-7,317
-315
Total Unusual Items
-509
-509
3,569
-7,317
-315
Normalized EBITDA
388,002
388,002
141,348
336,815
261,794
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-101.79
-101.79
713.80
-1,771.56
-53.61
12/31/2021 - 8/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2059.TW King Slide Works Co., Ltd.
1,585.00
+8.93%
6957.TW HORIZON FIXTURE GROUP CO LTD
172.00
+1.78%
8464.TW Nien Made Enterprise Co., LTD.
364.00
+5.81%
8482.TW Shane Global Holding Inc.
68.60
+3.78%
8426.TWO Redwood Group Ltd
33.05
+3.28%
4950.TWO Golden Win International CORP
16.55
+4.09%
6629.TWO Thai Kin Co., Ltd.
81.60
-0.37%
6201.TW Ya Horng Electronic Co., Ltd.
56.80
+0.35%
1614.TW Taiwan Sanyo Electric Co.,Ltd.
38.15
+0.39%
4564.TW Mosa Industrial Corporation
17.95
+3.16%