53.50
0.00
(0.00%)
At close: April 15 at 11:06:10 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
583,694
583,694
620,023
681,247
648,269
Cost of Revenue
152,052
152,052
140,532
155,074
151,903
Gross Profit
431,642
431,642
479,491
526,173
496,366
Operating Expense
351,737
351,737
423,926
475,293
500,945
Operating Income
79,905
79,905
55,565
50,880
-4,579
Net Non Operating Interest Income Expense
4,859
4,859
3,481
-1,483
-1,046
Pretax Income
111,547
111,547
59,005
81,492
17,879
Tax Provision
21,289
21,289
11,007
12,074
4,429
Net Income Common Stockholders
90,258
90,258
46,520
68,046
13,818
Diluted NI Available to Com Stockholders
90,258
90,258
46,520
68,046
13,818
Basic EPS
4.10
--
2.12
3.09
0.63
Diluted EPS
4.09
--
2.11
3.08
0.63
Basic Average Shares
22,014.15
--
21,943.40
21,990
21,990
Diluted Average Shares
22,067.97
--
22,047.39
22,061
22,016
Total Expenses
503,789
503,789
564,458
630,367
652,848
Net Income from Continuing & Discontinued Operation
90,258
90,258
46,520
68,046
13,818
Normalized Income
90,258
90,258
46,520
68,046
13,818
Interest Income
6,475
6,475
5,167
1,606
1,336
Interest Expense
1,616
1,616
1,686
3,089
2,382
Net Interest Income
4,859
4,859
3,481
-1,483
-1,046
EBIT
113,163
113,163
60,691
84,581
20,261
EBITDA
163,482
163,482
127,271
172,335
86,100
Reconciled Cost of Revenue
152,052
152,052
140,532
155,074
151,903
Reconciled Depreciation
50,319
50,319
66,580
87,754
65,839
Net Income from Continuing Operation Net Minority Interest
90,258
90,258
46,520
68,046
13,818
Normalized EBITDA
163,482
163,482
127,271
172,335
86,100
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6703.TWO Shiny Brands Group Co., Ltd.
133.50
-0.74%
8941.TWO Grand Hall Enterprise Co., Ltd.
52.80
-0.75%
6523.TWO Dr. Wu Skincare Co., Ltd.
136.50
-1.09%
4190.TW Jourdeness Group Limited
34.10
-2.01%
6666.TW Luo Lih-Fen Holding Co., Ltd.
40.00
-1.23%
8929.TWO Fu Burg Industrial Co., Ltd.
17.65
-2.22%
4137.TW Chlitina Holding Limited
107.50
-1.83%
6504.TW Nan Liu Enterprise Co., Ltd.
53.20
-0.75%
6790.TW Yuen Foong Yu Consumer Products Co., Ltd.
42.00
-0.71%
8436.TWO TCI Co., Ltd.
142.50
+0.35%