Unlock stock picks and a broker-level newsfeed that powers Wall Street.
725.00
+38.00
+(5.53%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
10,608,091
10,608,091
8,358,621
6,352,796
4,907,450
Cost of Revenue
7,881,949
7,881,949
6,188,432
4,767,532
3,656,275
Gross Profit
2,726,141
2,726,141
2,170,188
1,585,264
1,251,174
Operating Expense
2,152,740
2,152,740
1,878,714
1,472,738
1,018,339
Operating Income
573,401
573,401
291,474
112,526
232,835
Net Non Operating Interest Income Expense
171
171
-1,057
6
7
Pretax Income
242,746
242,746
296,538
85,849
197,451
Tax Provision
176,238
176,238
103,825
46,596
54,695
Net Income Common Stockholders
66,508
66,508
192,712
39,252
142,756
Diluted NI Available to Com Stockholders
66,508
66,508
192,712
39,252
142,756
Basic EPS
12.65
--
37.69
7.80
28.22
Diluted EPS
12.43
--
36.44
7.47
26.71
Basic Average Shares
5,257.55
--
5,113.08
5,034.53
5,058.23
Diluted Average Shares
5,350.60
--
5,288.47
5,254.62
5,344.67
Total Operating Income as Reported
573,401
573,401
291,474
112,526
232,835
Total Expenses
10,034,689
10,034,689
8,067,146
6,240,270
4,674,614
Net Income from Continuing & Discontinued Operation
66,508
66,508
192,712
39,252
142,756
Normalized Income
327,842.27
327,842.27
198,705.81
61,947.94
155,801.81
Interest Income
171
171
5
6
7
Interest Expense
--
--
1,062
--
--
Net Interest Income
171
171
-1,057
6
7
EBIT
242,746
242,746
297,600
112,526
232,835
EBITDA
333,552
333,552
417,729
168,454
247,583
Reconciled Cost of Revenue
7,881,949
7,881,949
6,188,432
4,767,532
3,656,275
Reconciled Depreciation
90,806
90,806
120,129
55,928
14,748
Net Income from Continuing Operation Net Minority Interest
66,508
66,508
192,712
39,252
142,756
Total Unusual Items Excluding Goodwill
-340,279
-340,279
-9,223
-29,552
-18,044
Total Unusual Items
-340,279
-340,279
-9,223
-29,552
-18,044
Normalized EBITDA
673,831
673,831
426,952
198,006
265,627
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-78,944.73
-78,944.73
-3,229.19
-6,856.06
-4,998.19
9/30/2021 - 12/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade