719.00
+4.00
+(0.56%)
At close: 2:32:40 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
3,276,685
3,276,685
2,665,054
1,502,079
1,035,549
Cost of Revenue
1,033,790
1,033,790
670,814
17,137
9,354
Gross Profit
2,242,894
2,242,894
1,994,239
1,484,941
1,026,194
Operating Expense
2,149,474
2,149,474
1,703,810
1,311,786
1,364,900
Operating Income
93,420
93,420
290,429
173,155
-338,706
Net Non Operating Interest Income Expense
-18,465
-18,465
-7,628
-8,436
-5,900
Pretax Income
75,061
75,061
289,831
168,584
-428,472
Tax Provision
72,283
72,283
22,459
6,691
-5,766
Net Income Common Stockholders
2,778
2,778
267,372
161,893
-422,706
Diluted NI Available to Com Stockholders
2,778
2,778
267,372
161,893
-422,706
Basic EPS
1.00
--
96.84
60.90
-183.02
Diluted EPS
0.99
--
96.21
60.90
-183.02
Basic Average Shares
2,785.84
--
2,760.85
2,658.20
2,309.62
Diluted Average Shares
2,806.06
--
2,779.05
2,658.20
2,309.62
Total Operating Income as Reported
93,420
93,420
290,428
173,155
-338,705
Total Expenses
3,183,264
3,183,264
2,374,624
1,328,923
1,374,254
Net Income from Continuing & Discontinued Operation
2,778
2,778
267,372
161,893
-422,706
Normalized Income
9,011.09
9,011.09
265,419.07
161,893
-339,084.65
Interest Income
3,832
3,832
9,054
5,100
3,922
Interest Expense
22,297
22,297
16,682
13,536
9,822
Net Interest Income
-18,465
-18,465
-7,628
-8,436
-5,900
EBIT
97,358
97,358
306,513
182,120
-418,650
EBITDA
201,205
201,205
341,318
184,107
-403,340
Reconciled Cost of Revenue
1,033,790
1,033,790
670,814
17,137
9,354
Reconciled Depreciation
103,847
103,847
34,805
1,987
15,310
Net Income from Continuing Operation Net Minority Interest
2,778
2,778
267,372
161,893
-422,706
Total Unusual Items Excluding Goodwill
-8,116
-8,116
2,117
--
-84,762
Total Unusual Items
-8,116
-8,116
2,117
--
-84,762
Normalized EBITDA
209,321
209,321
339,201
184,107
-318,578
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,882.91
-1,882.91
164.07
--
-1,140.65
11/30/2021 - 11/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade