Tokyo - Delayed Quote JPY
AIAI Group Corporation (6557.T)
1,327.00
-8.00
(-0.60%)
At close: May 2 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
12/31/2021
12/31/2020
Total Revenue
11,818,228
11,818,228
10,822,455
9,432,319
8,318,190
Cost of Revenue
10,082,725
10,082,725
9,475,557
8,385,187
7,889,269
Gross Profit
1,735,502
1,735,502
1,346,898
1,047,132
428,921
Operating Expense
1,203,196
1,203,196
1,266,185
1,484,722
1,695,374
Operating Income
532,306
532,306
80,713
-437,590
-1,266,453
Net Non Operating Interest Income Expense
-68,367
-68,367
-76,632
-68,308
-59,423
Pretax Income
512,754
512,754
-224,232
-32,995
279,751
Tax Provision
159,498
159,498
281,880
32,178
129,019
Net Income Common Stockholders
353,256
353,256
-506,112
-65,173
150,732
Diluted NI Available to Com Stockholders
353,256
353,256
-506,112
-65,173
150,732
Basic EPS
114.71
--
-180.34
-24.07
57.51
Diluted EPS
113.36
--
-180.34
-24.07
54.10
Basic Average Shares
3,079.45
--
2,806.29
2,707.45
2,621.02
Diluted Average Shares
3,116.23
--
2,806.29
2,707.45
2,786.17
Total Operating Income as Reported
532,305
532,305
80,713
-437,590
-1,266,453
Total Expenses
11,285,921
11,285,921
10,741,742
9,869,909
9,584,643
Net Income from Continuing & Discontinued Operation
353,256
353,256
-506,112
-65,173
150,732
Normalized Income
603,377.47
603,377.47
-16,273.92
82,230.36
148,794.91
Interest Income
--
--
--
--
4,075
Interest Expense
68,367
68,367
76,632
68,308
59,423
Net Interest Income
-68,367
-68,367
-76,632
-68,308
-59,423
EBIT
581,121
581,121
-147,600
35,313
339,174
EBITDA
1,311,460
1,311,460
651,193
703,080
871,646
Reconciled Cost of Revenue
10,082,725
10,082,725
9,475,557
8,385,187
7,889,269
Reconciled Depreciation
730,339
730,339
798,793
667,767
532,472
Net Income from Continuing Operation Net Minority Interest
353,256
353,256
-506,112
-65,173
150,732
Total Unusual Items Excluding Goodwill
-363,021
-363,021
-637,810
-212,458
2,792
Total Unusual Items
-363,021
-363,021
-637,810
-212,458
2,792
Normalized EBITDA
1,674,481
1,674,481
1,289,003
915,538
868,854
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112,899.53
-112,899.53
-147,971.92
-65,054.64
854.91
12/31/2020 - 10/31/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade