Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,321.00
-20.00
(-1.49%)
At close: February 28 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,932,860
24,886,632
22,810,459
19,270,578
21,707,313
Cost of Revenue
20,255,499
20,378,637
18,994,507
16,051,801
18,566,414
Gross Profit
4,677,361
4,507,994
3,815,952
3,218,776
3,140,898
Operating Expense
3,317,759
3,220,237
3,039,798
2,755,280
2,760,142
Operating Income
1,359,602
1,287,757
776,154
463,496
380,756
Net Non Operating Interest Income Expense
11,661
7,336
2,492
1,943
2,799
Pretax Income
1,599,232
1,507,676
834,722
466,618
644,307
Tax Provision
583,390
473,743
383,185
169,900
287,047
Net Income Common Stockholders
1,015,841
1,033,932
451,536
296,718
357,259
Diluted NI Available to Com Stockholders
1,015,841
1,033,932
451,536
296,718
357,259
Basic EPS
97.57
99.97
44.00
29.05
35.25
Diluted EPS
95.92
97.84
43.02
28.27
34.10
Basic Average Shares
10,427.80
10,342.09
10,262.28
10,212.75
10,136.27
Diluted Average Shares
10,595.15
10,567.58
10,495.96
10,495.86
10,476.80
Total Operating Income as Reported
1,359,601
1,287,756
776,153
463,496
380,755
Total Expenses
23,573,258
23,598,874
22,034,305
18,807,081
21,326,556
Net Income from Continuing & Discontinued Operation
1,015,841
1,033,932
451,536
296,718
357,259
Normalized Income
949,547.08
937,727.45
444,180.10
300,072.26
217,204.37
Interest Income
11,661
7,336
2,492
1,943
2,799
Net Interest Income
11,661
7,336
2,492
1,943
2,799
EBIT
1,359,602
1,287,757
776,154
463,496
380,756
EBITDA
1,497,111
1,432,872
911,310
603,508
506,556
Reconciled Cost of Revenue
20,255,499
20,378,637
18,994,507
16,051,801
18,566,414
Reconciled Depreciation
137,509
145,115
135,156
140,012
125,800
Net Income from Continuing Operation Net Minority Interest
1,015,841
1,033,932
451,536
296,718
357,259
Total Unusual Items Excluding Goodwill
104,366
140,285
9,578
-5,274
201,866
Total Unusual Items
104,366
140,285
9,578
-5,274
201,866
Normalized EBITDA
1,392,745
1,292,587
901,732
608,782
304,690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
38,072.08
44,080.45
2,222.10
-1,919.74
61,811.37
12/31/2020 - 12/20/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade