136.50
-1.50
(-1.09%)
At close: 1:30:25 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,241,755
1,241,755
1,137,145
926,791
1,106,011
Cost of Revenue
363,675
363,675
323,122
268,776
411,651
Gross Profit
878,080
878,080
814,023
658,015
694,360
Operating Expense
353,129
353,129
323,998
285,457
317,914
Operating Income
524,951
524,951
490,025
372,558
376,446
Net Non Operating Interest Income Expense
36,605
36,605
32,388
10,074
7,047
Pretax Income
595,323
595,323
525,767
424,084
372,026
Tax Provision
119,070
119,070
101,034
84,103
75,784
Net Income Common Stockholders
476,253
476,253
424,733
339,981
296,242
Diluted NI Available to Com Stockholders
476,253
476,253
424,733
339,981
296,242
Basic EPS
10.57
--
9.43
7.55
6.58
Diluted EPS
10.54
--
9.42
7.54
6.57
Basic Average Shares
45,057.05
--
45,040.62
45,048
45,048
Diluted Average Shares
45,185.29
--
45,088.43
45,097
45,105
Total Expenses
716,804
716,804
647,120
554,233
729,565
Net Income from Continuing & Discontinued Operation
476,253
476,253
424,733
339,981
296,242
Normalized Income
476,213.80
476,213.80
424,772.58
339,923.28
296,297.74
Interest Income
37,443
37,443
32,662
10,600
7,813
Interest Expense
838
838
274
526
766
Net Interest Income
36,605
36,605
32,388
10,074
7,047
EBIT
596,161
596,161
526,041
424,610
372,792
EBITDA
604,579
604,579
535,457
434,375
384,953
Reconciled Cost of Revenue
363,675
363,675
323,122
268,776
411,651
Reconciled Depreciation
8,418
8,418
9,416
9,765
12,161
Net Income from Continuing Operation Net Minority Interest
476,253
476,253
424,733
339,981
296,242
Total Unusual Items Excluding Goodwill
49
49
-49
72
-70
Total Unusual Items
49
49
-49
72
-70
Normalized EBITDA
604,530
604,530
535,506
434,303
385,023
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9.80
9.80
-9.42
14.28
-14.26
12/31/2021 - 4/30/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6703.TWO Shiny Brands Group Co., Ltd.
133.50
-0.74%
4137.TW Chlitina Holding Limited
107.50
-1.83%
8436.TWO TCI Co., Ltd.
142.50
+0.35%
4190.TW Jourdeness Group Limited
34.10
-2.01%
6666.TW Luo Lih-Fen Holding Co., Ltd.
40.00
-1.23%
6574.TWO Mikobeaute International Co., Ltd.
53.50
0.00%
1737.TW Taiyen Biotech Co., Ltd.
31.30
-0.32%
1730.TW Farcent Enterprise Co.,Ltd
53.00
-0.93%
8941.TWO Grand Hall Enterprise Co., Ltd.
52.80
-0.75%
9919.TW KNH Enterprise Co., Ltd.
16.00
-0.31%