53.20
-0.40
(-0.75%)
At close: 1:30:35 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,715,508
6,715,508
6,179,040
5,986,346
6,784,152
Cost of Revenue
5,883,277
5,883,277
5,441,109
5,358,782
5,867,976
Gross Profit
832,231
832,231
737,931
627,564
916,176
Operating Expense
658,231
658,231
555,906
579,450
684,455
Operating Income
174,000
174,000
182,025
48,114
231,721
Net Non Operating Interest Income Expense
-47,812
-47,812
-25,968
-25,386
-23,077
Pretax Income
249,332
249,332
203,286
188,834
250,237
Tax Provision
148,485
148,485
83,415
131,099
132,969
Net Income Common Stockholders
100,963
100,963
119,866
57,735
117,268
Diluted NI Available to Com Stockholders
100,963
100,963
119,866
57,735
117,268
Basic EPS
1.39
--
1.65
0.80
1.62
Diluted EPS
1.39
--
1.65
0.80
1.61
Basic Average Shares
72,635.25
--
72,646.06
72,600
72,600
Diluted Average Shares
72,635.25
--
72,646.06
72,614
72,634
Total Expenses
6,541,508
6,541,508
5,997,015
5,938,232
6,552,431
Net Income from Continuing & Discontinued Operation
100,963
100,963
119,866
57,735
117,268
Normalized Income
108,940.60
108,940.60
118,114
49,166.20
91,734.40
Interest Income
49,619
49,619
64,093
28,970
10,215
Interest Expense
97,431
97,431
90,061
54,356
33,292
Net Interest Income
-47,812
-47,812
-25,968
-25,386
-23,077
EBIT
346,763
346,763
293,347
243,190
283,529
EBITDA
908,996
908,996
836,018
785,167
806,047
Reconciled Cost of Revenue
5,883,277
5,883,277
5,441,109
5,358,782
5,867,976
Reconciled Depreciation
562,233
562,233
542,671
541,977
522,518
Net Income from Continuing Operation Net Minority Interest
100,963
100,963
119,866
57,735
117,268
Total Unusual Items Excluding Goodwill
-9,972
-9,972
2,190
10,711
31,917
Total Unusual Items
-9,972
-9,972
2,190
10,711
31,917
Normalized EBITDA
918,968
918,968
833,828
774,456
774,130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,994.40
-1,994.40
438
2,142.20
6,383.40
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9919.TW KNH Enterprise Co., Ltd.
16.00
-0.31%
1732.TW Mao Bao Inc.
22.80
-0.44%
4137.TW Chlitina Holding Limited
107.50
-1.83%
4190.TW Jourdeness Group Limited
34.10
-2.01%
8436.TWO TCI Co., Ltd.
142.50
+0.35%
1817.TW Sanitar Co., Ltd.
44.80
-1.65%
1737.TW Taiyen Biotech Co., Ltd.
31.30
-0.32%
6666.TW Luo Lih-Fen Holding Co., Ltd.
40.00
-1.23%
6703.TWO Shiny Brands Group Co., Ltd.
133.50
-0.74%
1730.TW Farcent Enterprise Co.,Ltd
53.00
-0.93%