4,590.00
+130.00
+(2.91%)
At close: April 18 at 3:24:58 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
8,169,000
8,169,000
7,407,000
6,887,000
5,850,000
Cost of Revenue
5,536,000
5,536,000
5,553,000
5,448,000
4,631,000
Gross Profit
2,632,000
2,632,000
1,854,000
1,438,000
1,218,000
Operating Expense
1,446,000
1,446,000
1,042,000
947,000
850,000
Operating Income
1,186,000
1,186,000
812,000
491,000
368,000
Net Non Operating Interest Income Expense
5,000
5,000
-4,000
-5,000
-6,000
Pretax Income
1,283,000
1,283,000
910,000
562,000
368,000
Tax Provision
181,000
181,000
212,000
79,000
64,000
Net Income Common Stockholders
1,102,000
1,102,000
697,000
483,000
303,000
Diluted NI Available to Com Stockholders
1,102,000
1,102,000
697,000
483,000
303,000
Basic EPS
688.62
--
433.84
290.83
177.61
Diluted EPS
688.62
--
433.84
290.83
177.61
Basic Average Shares
1,600.30
--
1,606.58
1,662.51
1,705.99
Diluted Average Shares
1,602.22
--
1,606.58
1,662.51
1,705.99
Total Operating Income as Reported
1,185,000
1,185,000
812,000
488,000
365,000
Total Expenses
6,982,000
6,982,000
6,595,000
6,395,000
5,481,000
Net Income from Continuing & Discontinued Operation
1,102,000
1,102,000
697,000
483,000
303,000
Normalized Income
1,117,462
1,117,462
698,532
491,590
366,448
Interest Income
8,000
8,000
--
--
--
Interest Expense
3,000
3,000
4,000
5,000
6,000
Net Interest Income
5,000
5,000
-4,000
-5,000
-6,000
EBIT
1,286,000
1,286,000
914,000
567,000
374,000
EBITDA
1,649,000
1,649,000
1,299,000
997,000
808,000
Reconciled Cost of Revenue
5,536,000
5,536,000
5,553,000
5,448,000
4,631,000
Reconciled Depreciation
363,000
363,000
385,000
430,000
434,000
Net Income from Continuing Operation Net Minority Interest
1,102,000
1,102,000
697,000
483,000
303,000
Total Unusual Items Excluding Goodwill
-18,000
-18,000
-2,000
-10,000
-77,000
Total Unusual Items
-18,000
-18,000
-2,000
-10,000
-77,000
Normalized EBITDA
1,667,000
1,667,000
1,301,000
1,007,000
885,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,538
-2,538
-468
-1,410
-13,552
11/30/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade