5,800.00
-330.00
(-5.38%)
At close: 3:45:01 PM GMT+9
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
8,101,000.00
7,407,000.00
6,887,000.00
5,850,000.00
6,362,000.00
Cost of Revenue
5,632,000.00
5,553,000.00
5,448,000.00
4,631,000.00
5,345,000.00
Gross Profit
2,469,000.00
1,854,000.00
1,438,000.00
1,218,000.00
1,017,000.00
Operating Expense
1,094,000.00
1,037,000.00
947,000.00
850,000.00
866,000.00
Operating Income
1,375,000.00
817,000.00
491,000.00
368,000.00
151,000.00
Net Non Operating Interest Income Expense
-1,000.00
-4,000.00
-5,000.00
-6,000.00
-7,000.00
Pretax Income
1,487,000.00
910,000.00
562,000.00
368,000.00
373,000.00
Tax Provision
431,000.00
212,000.00
79,000.00
64,000.00
-2,000.00
Net Income Common Stockholders
1,055,000.00
697,000.00
483,000.00
303,000.00
375,000.00
Diluted NI Available to Com Stockholders
1,055,000.00
697,000.00
483,000.00
303,000.00
375,000.00
Basic EPS
659.58
433.84
290.83
177.61
217.77
Diluted EPS
659.58
433.84
290.83
177.61
217.77
Basic Average Shares
1,598.47
1,608.80
1,662.51
1,705.99
1,722.82
Diluted Average Shares
1,602.32
1,608.80
1,662.51
1,705.99
1,722.82
Total Operating Income as Reported
1,370,000.00
812,000.00
488,000.00
365,000.00
147,000.00
Total Expenses
6,726,000.00
6,590,000.00
6,395,000.00
5,481,000.00
6,211,000.00
Net Income from Continuing & Discontinued Operation
1,055,000.00
697,000.00
483,000.00
303,000.00
375,000.00
Normalized Income
1,059,971.08
698,532.00
491,590.00
366,448.00
290,356.40
Interest Income
2,000.00
--
--
--
--
Interest Expense
3,000.00
4,000.00
5,000.00
6,000.00
7,000.00
Net Interest Income
-1,000.00
-4,000.00
-5,000.00
-6,000.00
-7,000.00
EBIT
1,490,000.00
914,000.00
567,000.00
374,000.00
380,000.00
EBITDA
1,861,000.00
1,299,000.00
997,000.00
808,000.00
832,000.00
Reconciled Cost of Revenue
5,632,000.00
5,553,000.00
5,448,000.00
4,631,000.00
5,345,000.00
Reconciled Depreciation
371,000.00
385,000.00
430,000.00
434,000.00
452,000.00
Net Income from Continuing Operation Net Minority Interest
1,055,000.00
697,000.00
483,000.00
303,000.00
375,000.00
Total Unusual Items Excluding Goodwill
-7,000.00
-2,000.00
-10,000.00
-77,000.00
122,000.00
Total Unusual Items
-7,000.00
-2,000.00
-10,000.00
-77,000.00
122,000.00
Normalized EBITDA
1,868,000.00
1,301,000.00
1,007,000.00
885,000.00
710,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,028.92
-468.00
-1,410.00
-13,552.00
37,356.40
11/30/2020 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade