2.4200
+0.0100
+(0.41%)
At close: January 17 at 4:55:08 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
685,488.0000
638,820.0000
709,746.0000
683,504.0000
497,794.0000
Cost of Revenue
363,098.0000
372,610.0000
442,609.0000
368,684.0000
277,869.0000
Gross Profit
322,390.0000
266,210.0000
267,137.0000
314,820.0000
219,925.0000
Operating Expense
164,757.0000
145,144.0000
149,884.0000
131,774.0000
136,146.0000
Operating Income
157,633.0000
121,066.0000
117,253.0000
183,046.0000
83,779.0000
Net Non Operating Interest Income Expense
-17,747.0000
-15,798.0000
-12,281.0000
-6,712.0000
-3,758.0000
Pretax Income
158,057.0000
122,548.0000
119,292.0000
185,313.0000
91,845.0000
Tax Provision
40,516.0000
39,882.0000
42,153.0000
34,348.0000
30,133.0000
Net Income Common Stockholders
101,580.0000
72,802.0000
63,221.0000
102,573.0000
50,104.0000
Diluted NI Available to Com Stockholders
101,580.0000
72,802.0000
63,221.0000
102,573.0000
50,104.0000
Basic EPS
0.37
0.26
0.23
0.37
0.18
Diluted EPS
0.37
0.26
0.23
0.37
0.18
Basic Average Shares
275,363.5000
275,378.0000
275,852.0000
276,829.0000
279,022.0000
Diluted Average Shares
275,363.5000
275,378.0000
275,852.0000
276,829.0000
279,022.0000
Total Operating Income as Reported
--
133,409.0000
127,569.0000
189,431.0000
91,550.0000
Total Expenses
527,855.0000
517,754.0000
592,493.0000
500,458.0000
414,015.0000
Net Income from Continuing & Discontinued Operation
101,580.0000
72,802.0000
63,221.0000
102,573.0000
50,104.0000
Normalized Income
96,717.9372
68,391.7256
60,272.3208
101,658.1495
48,276.3922
Interest Income
--
418.0000
360.0000
136.0000
73.0000
Interest Expense
18,165.0000
16,216.0000
12,641.0000
6,848.0000
3,831.0000
Net Interest Income
-17,747.0000
-15,798.0000
-12,281.0000
-6,712.0000
-3,758.0000
EBIT
176,222.0000
138,764.0000
131,933.0000
192,161.0000
95,676.0000
EBITDA
226,225.0000
185,163.0000
174,144.0000
238,311.0000
133,963.0000
Reconciled Cost of Revenue
363,098.0000
372,610.0000
442,609.0000
368,684.0000
277,869.0000
Reconciled Depreciation
50,003.0000
46,399.0000
42,211.0000
46,150.0000
38,287.0000
Net Income from Continuing Operation Net Minority Interest
101,580.0000
72,802.0000
63,221.0000
102,573.0000
50,104.0000
Total Unusual Items Excluding Goodwill
6,538.0000
6,538.0000
4,560.0000
1,123.0000
2,720.0000
Total Unusual Items
6,538.0000
6,538.0000
4,560.0000
1,123.0000
2,720.0000
Normalized EBITDA
219,687.0000
178,625.0000
169,584.0000
237,188.0000
131,243.0000
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
1,675.9372
2,127.7256
1,611.3208
208.1495
892.3922
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade