Unlock stock picks and a broker-level newsfeed that powers Wall Street.
602.00
-46.00
(-7.10%)
At close: 3:24:16 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,952,786
8,952,786
7,517,051
7,091,242
6,263,503
Cost of Revenue
5,539,128
5,539,128
4,368,871
4,111,150
3,801,974
Gross Profit
3,413,657
3,413,657
3,148,180
2,980,092
2,461,529
Operating Expense
2,538,864
2,538,864
2,258,077
2,070,090
2,004,914
Operating Income
874,793
874,793
890,103
910,002
456,615
Net Non Operating Interest Income Expense
53,545
53,545
55,397
29,120
38,091
Pretax Income
1,535,663
1,535,663
1,459,323
1,362,056
775,836
Tax Provision
394,641
394,641
383,647
379,598
177,345
Net Income Common Stockholders
1,133,779
1,133,779
1,064,223
967,266
589,044
Diluted NI Available to Com Stockholders
1,133,779
1,133,779
1,064,223
967,266
589,044
Basic EPS
89.03
89.03
83.42
75.78
46.15
Diluted EPS
89.03
89.03
83.42
75.78
46.15
Basic Average Shares
12,734.57
12,734.57
12,757.28
12,764.68
12,764.68
Diluted Average Shares
12,734.57
12,734.57
12,757.28
12,764.68
12,764.68
Total Operating Income as Reported
874,793
874,793
890,103
910,001
456,614
Total Expenses
8,077,992
8,077,992
6,626,948
6,181,240
5,806,888
Net Income from Continuing & Discontinued Operation
1,133,779
1,133,779
1,064,223
967,266
589,044
Normalized Income
1,113,542.65
1,113,542.65
965,785.60
961,078.38
591,419.45
Interest Income
62,664
62,664
57,129
30,825
40,309
Interest Expense
9,119
9,119
1,732
1,705
2,218
Net Interest Income
53,545
53,545
55,397
29,120
38,091
EBIT
1,544,782
1,544,782
1,461,055
1,363,761
778,054
EBITDA
2,136,546
2,136,546
1,935,803
1,780,635
1,205,755
Reconciled Cost of Revenue
5,539,128
5,539,128
4,368,871
4,111,150
3,801,974
Reconciled Depreciation
591,764
591,764
474,748
416,874
427,701
Net Income from Continuing Operation Net Minority Interest
1,133,779
1,133,779
1,064,223
967,266
589,044
Total Unusual Items Excluding Goodwill
27,236
27,236
133,565
8,582
-3,081
Total Unusual Items
27,236
27,236
133,565
8,582
-3,081
Normalized EBITDA
2,109,310
2,109,310
1,802,238
1,772,053
1,208,836
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,999.65
6,999.65
35,127.60
2,394.38
-705.55
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade