3,320.00
+200.00
+(6.41%)
At close: January 17 at 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
248,912,000.00
265,464,000.00
258,097,000.00
229,117,000.00
201,055,000.00
Cost of Revenue
197,951,000.00
209,627,000.00
197,704,000.00
176,853,000.00
160,925,000.00
Gross Profit
50,960,000.00
55,836,000.00
60,392,000.00
52,264,000.00
40,130,000.00
Operating Expense
44,352,000.00
43,958,000.00
43,362,000.00
37,543,000.00
33,276,000.00
Operating Income
6,608,000.00
11,878,000.00
17,030,000.00
14,721,000.00
6,854,000.00
Net Non Operating Interest Income Expense
-1,167,000.00
-1,184,000.00
-838,000.00
-651,000.00
-849,000.00
Pretax Income
5,877,000.00
10,999,000.00
17,301,000.00
14,610,000.00
4,861,000.00
Tax Provision
3,535,000.00
4,493,000.00
5,148,000.00
4,267,000.00
2,190,000.00
Net Income Common Stockholders
2,521,000.00
6,469,000.00
12,237,000.00
9,993,000.00
2,458,000.00
Diluted NI Available to Com Stockholders
2,521,000.00
6,469,000.00
12,237,000.00
9,993,000.00
2,458,000.00
Basic EPS
108.44
276.92
513.17
418.09
100.85
Diluted EPS
108.44
276.92
513.17
418.09
100.85
Basic Average Shares
23,311.00
23,362.00
23,847.00
23,903.00
24,375.00
Diluted Average Shares
23,311.00
23,362.00
23,847.00
23,903.00
24,375.00
Total Operating Income as Reported
6,603,000.00
11,873,000.00
17,025,000.00
14,718,000.00
6,850,000.00
Rent Expense Supplemental
--
2,071,000.00
2,017,000.00
1,896,000.00
1,752,000.00
Total Expenses
242,303,000.00
253,585,000.00
241,066,000.00
214,396,000.00
194,201,000.00
Net Income from Continuing & Discontinued Operation
2,521,000.00
6,469,000.00
12,237,000.00
9,993,000.00
2,458,000.00
Normalized Income
2,749,096.00
6,813,064.00
12,390,133.00
10,179,896.10
3,199,672.20
Interest Income
298,000.00
247,000.00
140,000.00
134,000.00
80,000.00
Interest Expense
1,465,000.00
1,431,000.00
978,000.00
785,000.00
929,000.00
Net Interest Income
-1,167,000.00
-1,184,000.00
-838,000.00
-651,000.00
-849,000.00
EBIT
7,342,000.00
12,430,000.00
18,279,000.00
15,395,000.00
5,790,000.00
EBITDA
27,123,000.00
31,903,000.00
36,664,000.00
32,338,000.00
22,885,000.00
Reconciled Cost of Revenue
197,951,000.00
209,627,000.00
197,704,000.00
176,853,000.00
160,925,000.00
Reconciled Depreciation
19,781,000.00
19,473,000.00
18,385,000.00
16,943,000.00
17,095,000.00
Net Income from Continuing Operation Net Minority Interest
2,521,000.00
6,469,000.00
12,237,000.00
9,993,000.00
2,458,000.00
Total Unusual Items Excluding Goodwill
-297,000.00
-448,000.00
-218,000.00
-264,000.00
-1,069,000.00
Total Unusual Items
-297,000.00
-448,000.00
-218,000.00
-264,000.00
-1,069,000.00
Normalized EBITDA
27,420,000.00
32,351,000.00
36,882,000.00
32,602,000.00
23,954,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-68,904.00
-103,936.00
-64,867.00
-77,103.90
-327,327.80
11/30/2020 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade