Tokyo - Delayed Quote JPY
Max Co., Ltd. (6454.T)
4,705.00
-15.00
(-0.32%)
At close: 3:24:45 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
86,638,000
86,638,000
84,316,000
73,958,000
64,029,000
Cost of Revenue
46,781,000
46,781,000
48,187,000
42,569,000
36,704,000
Gross Profit
39,857,000
39,857,000
36,129,000
31,388,000
27,325,000
Operating Expense
27,256,000
27,256,000
26,203,000
23,889,000
20,639,000
Operating Income
12,601,000
12,601,000
9,926,000
7,499,000
6,686,000
Net Non Operating Interest Income Expense
157,000
157,000
39,000
11,000
32,000
Pretax Income
13,699,000
13,699,000
10,300,000
8,249,000
7,032,000
Tax Provision
3,262,000
3,262,000
2,675,000
2,164,000
1,887,000
Net Income Common Stockholders
10,435,000
10,435,000
7,619,000
6,090,000
5,153,000
Diluted NI Available to Com Stockholders
10,435,000
10,435,000
7,619,000
6,090,000
5,153,000
Basic EPS
224.40
222.56
161.07
128.39
105.79
Diluted EPS
224.40
222.56
161.07
128.39
105.79
Basic Average Shares
46,893.94
46,887.92
47,302.34
47,436.03
48,706.39
Diluted Average Shares
46,893.94
46,887.92
47,302.34
47,436.03
48,706.39
Total Operating Income as Reported
12,601,000
12,601,000
9,926,000
7,498,000
6,685,000
Total Expenses
74,037,000
74,037,000
74,390,000
66,458,000
57,343,000
Net Income from Continuing & Discontinued Operation
10,435,000
10,435,000
7,619,000
6,090,000
5,153,000
Normalized Income
10,447,954
10,447,954
7,773,660
6,114,354
5,002,002
Interest Income
192,000
192,000
80,000
68,000
74,000
Interest Expense
35,000
35,000
41,000
57,000
42,000
Net Interest Income
157,000
157,000
39,000
11,000
32,000
EBIT
13,734,000
13,734,000
10,341,000
8,306,000
7,074,000
EBITDA
16,788,000
16,788,000
13,363,000
11,117,000
9,596,000
Reconciled Cost of Revenue
46,781,000
46,781,000
48,187,000
42,569,000
36,704,000
Reconciled Depreciation
3,054,000
3,054,000
3,022,000
2,811,000
2,522,000
Net Income from Continuing Operation Net Minority Interest
10,435,000
10,435,000
7,619,000
6,090,000
5,153,000
Total Unusual Items Excluding Goodwill
-17,000
-17,000
-209,000
-33,000
206,000
Total Unusual Items
-17,000
-17,000
-209,000
-33,000
206,000
Normalized EBITDA
16,805,000
16,805,000
13,572,000
11,150,000
9,390,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,046
-4,046
-54,340
-8,646
55,002
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade