139.00
-3.00
(-2.11%)
At close: 1:30:29 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,188,000
5,188,000
5,212,222
5,317,941
4,270,400
Cost of Revenue
4,504,402
4,504,402
3,991,035
4,668,217
3,347,948
Gross Profit
683,598
683,598
1,221,187
649,724
922,452
Operating Expense
909,422
909,422
937,226
730,771
878,681
Operating Income
-225,824
-225,824
283,961
-81,047
43,771
Net Non Operating Interest Income Expense
-12,046
-12,046
13,851
73,594
145,867
Pretax Income
-8,316
-8,316
566,659
16,480
206,172
Tax Provision
-47,265
-47,265
99,243
-166,251
-172,435
Net Income Common Stockholders
42,656
42,656
434,217
205,674
403,082
Diluted NI Available to Com Stockholders
42,656
42,656
434,217
205,674
403,082
Basic EPS
0.40
--
4.10
1.92
3.77
Diluted EPS
0.40
--
4.06
1.92
3.72
Basic Average Shares
106,640
--
105,906.59
107,035
107,014
Diluted Average Shares
106,640
--
106,950
107,369
117,262
Total Expenses
5,413,824
5,413,824
4,928,261
5,398,988
4,226,629
Net Income from Continuing & Discontinued Operation
42,656
42,656
434,217
205,674
403,082
Normalized Income
-86,849.49
-86,849.49
284,027.61
262,377.83
424,652.04
Interest Income
165,762
165,762
191,856
201,297
219,087
Interest Expense
177,808
177,808
178,005
127,703
73,220
Net Interest Income
-12,046
-12,046
13,851
73,594
145,867
EBIT
169,492
169,492
744,664
144,183
279,392
EBITDA
806,035
806,035
1,238,384
656,334
790,041
Reconciled Cost of Revenue
4,504,402
4,504,402
3,991,035
4,668,217
3,347,948
Reconciled Depreciation
636,543
636,543
493,720
512,151
510,649
Net Income from Continuing Operation Net Minority Interest
42,656
42,656
434,217
205,674
403,082
Total Unusual Items Excluding Goodwill
163,931
163,931
182,078
-71,777
-29,548
Total Unusual Items
163,931
163,931
182,078
-71,777
-29,548
Normalized EBITDA
642,104
642,104
1,056,306
728,111
819,589
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
34,425.51
34,425.51
31,888.61
-15,073.17
-7,977.96
12/31/2021 - 1/26/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4979.TWO LuxNet Corporation
145.00
-0.68%
4968.TW RichWave Technology Corporation
134.50
-3.58%
6415.TW Silergy Corp.
417.50
+0.48%
3227.TWO PixArt Imaging Inc.
197.00
-1.75%
6799.TW M3 Technology Inc.
105.50
+0.96%
6104.TWO Genesys Logic, Inc.
125.50
-3.46%
6531.TW AP Memory Technology Corporation
228.00
-3.59%
3583.TW Scientech Corporation
249.00
-3.49%
6937.TW Skytech Inc.
182.00
-4.71%
4971.TWO IntelliEPI Inc. (Cayman)
114.00
-6.56%