Tokyo - Delayed Quote JPY

HEPHAIST Co., Ltd. (6433.T)

371.00
+1.00
+(0.27%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,310,401
2,310,401
2,414,060
2,742,273
2,248,947
Cost of Revenue
1,994,464
1,994,464
1,936,157
2,037,211
1,705,087
Gross Profit
315,937
315,937
477,903
705,061
543,860
Operating Expense
474,590
474,590
483,516
476,228
455,767
Operating Income
-158,653
-158,653
-5,613
228,833
88,093
Net Non Operating Interest Income Expense
-9,077
-9,077
-3,469
-492
-835
Pretax Income
-156,110
-156,110
4,117
257,933
94,346
Tax Provision
65,714
65,714
6,600
40,220
52,426
Net Income Common Stockholders
-221,824
-221,824
-2,482
217,712
41,920
Diluted NI Available to Com Stockholders
-221,824
-221,824
-2,482
217,712
41,920
Basic EPS
-35.44
--
-0.40
35.25
6.80
Diluted EPS
-35.44
--
-0.40
35.25
6.80
Basic Average Shares
6,259.12
--
6,262.72
6,176
6,162
Diluted Average Shares
6,259.12
--
6,262.72
6,176
6,162
Total Operating Income as Reported
-158,653
-158,653
-5,613
228,832
88,092
Total Expenses
2,469,054
2,469,054
2,419,673
2,513,439
2,160,854
Net Income from Continuing & Discontinued Operation
-221,824
-221,824
-2,482
217,712
41,920
Normalized Income
-226,200.06
-226,200.06
-8,107.60
215,251.74
40,213.25
Interest Income
440
440
398
3,844
1,852
Interest Expense
9,517
9,517
3,867
4,336
2,687
Net Interest Income
-9,077
-9,077
-3,469
-492
-835
EBIT
-146,593
-146,593
7,984
262,269
97,033
EBITDA
85,754
85,754
207,108
409,711
224,731
Reconciled Cost of Revenue
1,994,464
1,994,464
1,936,157
2,037,211
1,705,087
Reconciled Depreciation
232,347
232,347
199,124
147,442
127,698
Net Income from Continuing Operation Net Minority Interest
-221,824
-221,824
-2,482
217,712
41,920
Total Unusual Items Excluding Goodwill
5,698
5,698
7,325
2,915
2,460
Total Unusual Items
5,698
5,698
7,325
2,915
2,460
Normalized EBITDA
80,056
80,056
199,783
406,796
222,271
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,321.94
1,321.94
1,699.40
454.74
753.25
3/31/2021 - 6/11/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7637.T Hakudo Co., Ltd.
2,225.00
+1.97%
 
6497.T Hamai Industries Ltd.
1,074.00
+2.29%
 
7414.T Onoken Co., Ltd.
1,398.00
-0.43%
 
6998.T Nippon Tungsten Co., Ltd.
1,186.00
+0.42%