5,190.00
+10.00
+(0.19%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
217,057,000.00
212,627,000.00
178,966,000.00
140,892,000.00
112,254,000.00
Cost of Revenue
156,149,000.00
160,481,000.00
135,928,000.00
110,563,000.00
90,146,000.00
Gross Profit
60,909,000.00
52,146,000.00
43,037,000.00
30,328,000.00
22,108,000.00
Operating Expense
17,712,000.00
16,847,000.00
21,811,000.00
12,560,000.00
8,897,000.00
Operating Income
43,197,000.00
35,299,000.00
21,226,000.00
17,768,000.00
13,211,000.00
Net Non Operating Interest Income Expense
608,000.00
513,000.00
170,000.00
38,000.00
61,000.00
Pretax Income
41,570,000.00
35,455,000.00
21,379,000.00
18,080,000.00
13,298,000.00
Tax Provision
11,237,000.00
9,306,000.00
5,399,000.00
4,732,000.00
3,532,000.00
Net Income Common Stockholders
30,333,000.00
26,149,000.00
15,979,000.00
13,348,000.00
9,765,000.00
Diluted NI Available to Com Stockholders
30,333,000.00
26,149,000.00
15,979,000.00
13,348,000.00
9,765,000.00
Basic EPS
636.35
548.58
335.19
279.91
204.78
Diluted EPS
636.35
548.58
335.19
279.91
204.78
Basic Average Shares
47,667.38
47,667.38
47,674.92
47,686.76
47,686.20
Diluted Average Shares
47,667.38
47,667.38
47,674.92
47,686.76
47,686.20
Total Operating Income as Reported
43,194,000.00
35,296,000.00
21,221,000.00
17,764,000.00
13,207,000.00
Total Expenses
173,861,000.00
177,328,000.00
157,739,000.00
123,123,000.00
99,043,000.00
Net Income from Continuing & Discontinued Operation
30,333,000.00
26,149,000.00
15,979,000.00
13,348,000.00
9,765,000.00
Normalized Income
30,349,053.07
26,231,656.00
16,202,353.00
13,359,070.00
9,782,616.00
Interest Income
608,000.00
513,000.00
170,000.00
38,000.00
61,000.00
Net Interest Income
608,000.00
513,000.00
170,000.00
38,000.00
61,000.00
EBIT
43,197,000.00
35,299,000.00
21,226,000.00
17,768,000.00
13,211,000.00
EBITDA
47,040,000.00
38,620,000.00
23,265,000.00
19,354,000.00
14,887,000.00
Reconciled Cost of Revenue
156,149,000.00
160,481,000.00
135,928,000.00
110,563,000.00
90,146,000.00
Reconciled Depreciation
3,843,000.00
3,321,000.00
2,039,000.00
1,586,000.00
1,676,000.00
Net Income from Continuing Operation Net Minority Interest
30,333,000.00
26,149,000.00
15,979,000.00
13,348,000.00
9,765,000.00
Total Unusual Items Excluding Goodwill
-22,000.00
-112,000.00
-299,000.00
-15,000.00
-24,000.00
Total Unusual Items
-22,000.00
-112,000.00
-299,000.00
-15,000.00
-24,000.00
Normalized EBITDA
47,062,000.00
38,732,000.00
23,564,000.00
19,369,000.00
14,911,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,946.93
-29,344.00
-75,647.00
-3,930.00
-6,384.00
2/28/2021 - 12/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade