18.75
0.00
(0.00%)
At close: April 18 at 1:30:33 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
381,304
381,304
293,374
342,160
332,633
Cost of Revenue
312,981
312,981
227,071
273,472
241,696
Gross Profit
68,323
68,323
66,303
68,688
90,937
Operating Expense
206,400
206,400
180,709
157,464
102,581
Operating Income
-138,077
-138,077
-114,406
-88,776
-11,644
Net Non Operating Interest Income Expense
-14,160
-14,160
-9,053
-11,766
-7,748
Pretax Income
-182,395
-182,395
-123,674
-84,506
59,411
Tax Provision
-9,604
-9,604
-19,511
-13,777
4,776
Net Income Common Stockholders
-172,791
-172,791
-104,163
-68,724
25,839
Diluted NI Available to Com Stockholders
-172,791
-172,791
-104,163
-68,724
25,839
Basic EPS
-2.52
--
-1.82
-1.22
0.51
Diluted EPS
-2.52
--
-1.82
-1.22
0.51
Basic Average Shares
68,567.86
--
57,232.42
56,391
50,780
Diluted Average Shares
72,398.84
--
57,232.42
56,391
50,780
Total Expenses
519,381
519,381
407,780
430,936
344,277
Net Income from Continuing & Discontinued Operation
-172,791
-172,791
-104,163
-68,724
25,839
Normalized Income
-166,180.43
-166,180.43
-104,798.05
-67,894.76
40,565.90
Interest Income
1,706
1,706
5,125
2,535
457
Interest Expense
15,866
15,866
14,178
14,301
8,205
Net Interest Income
-14,160
-14,160
-9,053
-11,766
-7,748
EBIT
-166,529
-166,529
-109,496
-70,205
67,616
EBITDA
-82,606
-82,606
-48,850
-9,458
107,524
Reconciled Cost of Revenue
312,981
312,981
227,071
273,472
241,696
Reconciled Depreciation
83,923
83,923
60,646
60,747
39,908
Net Income from Continuing Operation Net Minority Interest
-172,791
-172,791
-104,163
-68,104
44,477
Total Unusual Items Excluding Goodwill
-6,978
-6,978
754
-250
4,253
Total Unusual Items
-6,978
-6,978
754
-250
4,253
Normalized EBITDA
-75,628
-75,628
-49,604
-9,208
103,271
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-367.43
-367.43
118.95
-40.76
341.90
12/31/2021 - 12/4/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6988.TW WELLYSUN INC
20.20
0.00%
3609.TWO HEP Tech Co., Ltd.
44.70
+2.76%
3520.TWO Jhen Vei Electronic Co., Ltd.
14.05
-2.43%
3321.TW Uniflex Technology Inc.
7.11
+0.42%
6560.TWO Appro Photoelectron Inc.
34.45
+9.89%
6185.TWO Plastron Precision Co., Ltd.
17.10
-0.29%
3593.TW Logah Technology Corp.
9.55
-3.05%
3597.TWO Avertronics Inc.
26.55
+0.57%
3168.TW Data Image Corporation
49.80
+7.10%
4555.TW TAIWAN CHELIC Co., Ltd.
34.40
-1.01%