Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2,779.00
+10.00
+(0.36%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
53,861,539
53,861,539
31,824,323
24,390,050
23,345,081
Cost of Revenue
28,879,583
28,879,583
17,316,914
14,246,736
13,840,346
Gross Profit
24,981,956
24,981,956
14,507,409
10,143,314
9,504,735
Operating Expense
12,980,443
12,980,443
10,487,895
8,952,109
8,897,524
Operating Income
12,001,513
12,001,513
4,019,514
1,191,205
607,211
Net Non Operating Interest Income Expense
8,680
8,680
8,419
23,049
-11,662
Pretax Income
11,921,900
11,921,900
4,137,773
1,296,794
977,375
Tax Provision
3,457,300
3,457,300
1,210,007
67,831
364,735
Net Income Common Stockholders
8,464,599
8,464,599
2,927,765
1,228,963
612,639
Diluted NI Available to Com Stockholders
8,464,599
8,464,599
2,927,765
1,228,963
612,639
Basic EPS
572.60
572.60
198.05
83.13
41.44
Diluted EPS
572.60
572.60
198.05
83.13
41.44
Basic Average Shares
14,782.76
14,782.76
14,782.97
14,782
14,783
Diluted Average Shares
14,782.76
14,782.76
14,782.97
14,782
14,783
Total Operating Income as Reported
12,001,510
12,001,510
4,019,511
1,191,202
607,208
Total Expenses
41,860,026
41,860,026
27,804,809
23,198,845
22,737,870
Net Income from Continuing & Discontinued Operation
8,464,599
8,464,599
2,927,765
1,228,963
612,639
Normalized Income
8,592,768.13
8,592,768.13
3,014,404.17
1,296,040.64
618,566.23
Interest Income
15,233
15,233
14,985
29,942
36
Interest Expense
6,553
6,553
6,566
6,893
11,698
Net Interest Income
8,680
8,680
8,419
23,049
-11,662
EBIT
11,928,453
11,928,453
4,144,339
1,303,687
989,073
EBITDA
13,670,034
13,670,034
5,754,539
3,066,157
2,956,250
Reconciled Cost of Revenue
28,879,583
28,879,583
17,316,914
14,246,736
13,840,346
Reconciled Depreciation
1,741,581
1,741,581
1,610,200
1,762,470
1,967,177
Net Income from Continuing Operation Net Minority Interest
8,464,599
8,464,599
2,927,765
1,228,963
612,639
Total Unusual Items Excluding Goodwill
-180,266
-180,266
-122,446
-70,757
-9,456
Total Unusual Items
-180,266
-180,266
-122,446
-70,757
-9,456
Normalized EBITDA
13,850,300
13,850,300
5,876,985
3,136,914
2,965,706
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-52,096.87
-52,096.87
-35,806.83
-3,679.36
-3,528.77
3/31/2021 - 11/6/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade