645.00
0.00
(0.00%)
At close: April 10 at 2:48:25 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,258,428
6,258,428
5,474,413
5,389,627
5,575,936
Cost of Revenue
3,985,404
3,985,404
3,972,478
3,928,487
4,437,207
Gross Profit
2,273,024
2,273,024
1,501,934
1,461,140
1,138,728
Operating Expense
2,259,564
2,259,564
2,253,595
2,023,880
2,168,277
Operating Income
13,460
13,460
-751,661
-562,740
-1,029,549
Net Non Operating Interest Income Expense
2,121
2,121
-2,828
-4,941
-4,941
Pretax Income
189,129
189,129
-633,786
-415,511
-793,661
Tax Provision
4,756
4,756
25,693
33,210
-48,251
Net Income Common Stockholders
184,372
184,372
-659,479
-448,721
-745,409
Diluted NI Available to Com Stockholders
184,372
184,372
-659,479
-448,721
-745,409
Basic EPS
120.35
--
-430.47
-292.89
-486.55
Diluted EPS
120.35
--
-430.47
-292.89
-486.55
Basic Average Shares
1,531
--
1,532
1,532
1,532
Diluted Average Shares
1,532
--
1,532
1,532
1,532
Total Operating Income as Reported
13,459
13,459
-751,660
-562,740
-1,029,548
Total Expenses
6,244,968
6,244,968
6,226,073
5,952,367
6,605,484
Net Income from Continuing & Discontinued Operation
184,372
184,372
-659,479
-448,721
-745,409
Normalized Income
184,132.19
184,132.19
-753,939.16
-461,575.78
-905,088.80
Interest Income
10,255
10,255
2,611
907
3,373
Interest Expense
8,134
8,134
5,439
5,848
8,314
Net Interest Income
2,121
2,121
-2,828
-4,941
-4,941
EBIT
197,263
197,263
-628,347
-409,663
-785,347
EBITDA
346,107
346,107
-465,350
-238,571
-576,895
Reconciled Cost of Revenue
3,985,404
3,985,404
3,972,478
3,928,487
4,437,207
Reconciled Depreciation
148,844
148,844
162,997
171,092
208,452
Net Income from Continuing Operation Net Minority Interest
184,372
184,372
-659,479
-448,721
-745,409
Total Unusual Items Excluding Goodwill
246
246
122,995
16,738
170,016
Total Unusual Items
246
246
122,995
16,738
170,016
Normalized EBITDA
345,861
345,861
-588,345
-255,309
-746,911
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6.19
6.19
28,534.84
3,883.22
10,336.20
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade