Tokyo - Delayed Quote JPY

Suzumo Machinery Company Limited (6405.T)

1,890.00
+26.00
+(1.39%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,514,840
14,514,840
13,456,190
11,565,869
9,486,060
Cost of Revenue
7,659,538
7,659,538
7,087,274
5,882,229
5,091,604
Gross Profit
6,855,301
6,855,301
6,368,916
5,683,640
4,394,456
Operating Expense
5,380,020
5,380,020
5,165,045
4,166,465
3,475,279
Operating Income
1,475,281
1,475,281
1,203,871
1,517,175
919,177
Net Non Operating Interest Income Expense
-1,142
-1,142
-1,565
-512
571
Pretax Income
1,544,997
1,544,997
1,236,178
1,582,232
962,124
Tax Provision
396,872
396,872
405,947
509,713
277,856
Net Income Common Stockholders
1,140,819
1,140,819
825,917
1,070,143
683,399
Diluted NI Available to Com Stockholders
1,140,819
1,140,819
825,917
1,070,143
683,399
Basic EPS
88.23
--
63.93
82.96
52.88
Diluted EPS
88.23
--
63.93
82.96
52.88
Basic Average Shares
12,929.69
--
12,919.45
12,899.72
12,923.97
Diluted Average Shares
12,929.82
--
12,919.45
12,899.72
12,923.97
Total Operating Income as Reported
1,475,280
1,475,280
1,203,871
1,517,174
919,177
Total Expenses
13,039,558
13,039,558
12,252,319
10,048,694
8,566,883
Net Income from Continuing & Discontinued Operation
1,140,819
1,140,819
825,917
1,070,143
683,399
Normalized Income
1,100,146.44
1,100,146.44
752,088.39
1,036,823.37
653,996.34
Interest Income
2,387
2,387
626
224
941
Interest Expense
3,529
3,529
2,191
736
370
Net Interest Income
-1,142
-1,142
-1,565
-512
571
EBIT
1,548,526
1,548,526
1,238,369
1,582,968
962,494
EBITDA
2,047,285
2,047,285
1,594,802
1,876,563
1,288,210
Reconciled Cost of Revenue
7,659,538
7,659,538
7,087,274
5,882,229
5,091,604
Reconciled Depreciation
498,759
498,759
356,433
293,595
325,716
Net Income from Continuing Operation Net Minority Interest
1,140,819
1,140,819
825,917
1,070,143
683,399
Total Unusual Items Excluding Goodwill
54,741
54,741
109,864
49,144
41,342
Total Unusual Items
54,741
54,741
109,864
49,144
41,342
Normalized EBITDA
1,992,544
1,992,544
1,484,938
1,827,419
1,246,868
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,068.44
14,068.44
36,035.39
15,824.37
11,939.34
3/31/2021 - 4/25/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade