XETRA - Delayed Quote EUR
Spotify Technology S.A. (639.DE)
492.95
-5.35
(-1.07%)
As of 12:44:16 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,673,000
15,673,000
13,247,000
11,727,000
9,668,000
Cost of Revenue
10,949,000
10,949,000
9,850,000
8,801,000
7,077,000
Gross Profit
4,724,000
4,724,000
3,397,000
2,926,000
2,591,000
Operating Expense
3,359,000
3,359,000
3,843,000
3,585,000
2,497,000
Operating Income
1,365,000
1,365,000
-446,000
-659,000
94,000
Net Non Operating Interest Income Expense
199,000
199,000
93,000
2,000
-52,000
Other Income Expense
-223,000
-223,000
-152,000
287,000
207,000
Pretax Income
1,341,000
1,341,000
-505,000
-370,000
249,000
Tax Provision
203,000
203,000
27,000
60,000
283,000
Net Income Common Stockholders
1,138,000
1,138,000
-532,000
-430,000
-34,000
Average Dilution Earnings
--
--
--
-144,000
-165,000
Diluted NI Available to Com Stockholders
1,138,000
1,138,000
-532,000
-574,000
-199,000
Basic EPS
5.67
--
-2.73
-2.23
-0.18
Diluted EPS
5.50
--
-2.73
-2.93
-1.03
Basic Average Shares
200,622.52
--
194,732.30
192,934.86
191,298.40
Diluted Average Shares
206,990.37
--
194,732.30
195,846.36
193,943.46
Total Operating Income as Reported
1,365,000
1,365,000
-446,000
-659,000
94,000
Total Expenses
14,308,000
14,308,000
13,693,000
12,386,000
9,574,000
Net Income from Continuing & Discontinued Operation
1,138,000
1,138,000
-532,000
-430,000
-34,000
Normalized Income
1,327,242.36
1,327,242.36
-411,920
-656,730
-185,110
Interest Income
223,000
223,000
131,000
47,000
11,000
Interest Expense
36,000
36,000
38,000
41,000
51,000
Net Interest Income
199,000
199,000
93,000
2,000
-52,000
EBIT
1,377,000
1,377,000
-467,000
-329,000
300,000
EBITDA
1,498,000
1,498,000
-309,000
-158,000
427,000
Reconciled Cost of Revenue
10,949,000
10,949,000
9,850,000
8,801,000
7,077,000
Reconciled Depreciation
121,000
121,000
158,000
171,000
127,000
Net Income from Continuing Operation Net Minority Interest
1,138,000
1,138,000
-532,000
-430,000
-34,000
Total Unusual Items Excluding Goodwill
-223,000
-223,000
-152,000
287,000
207,000
Total Unusual Items
-223,000
-223,000
-152,000
287,000
207,000
Normalized EBITDA
1,721,000
1,721,000
-157,000
-445,000
220,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-33,757.64
-33,757.64
-31,920
60,270
55,890
12/31/2021 - 4/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade