1.0400
-0.0100
(-0.95%)
At close: April 15 at 8:02:11 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
295,700
295,700
285,100
269,400
268,800
Cost of Revenue
147,900
147,900
150,500
148,400
138,300
Gross Profit
147,800
147,800
134,600
121,000
130,500
Operating Expense
128,400
128,400
118,500
108,900
110,400
Operating Income
19,400
19,400
16,100
12,100
20,100
Net Non Operating Interest Income Expense
-2,200
-2,200
300
-300
-300
Pretax Income
9,000
9,000
15,600
11,800
19,700
Tax Provision
3,500
3,500
3,800
2,600
5,400
Net Income Common Stockholders
5,500
5,500
11,800
9,200
14,300
Diluted NI Available to Com Stockholders
5,500
5,500
11,800
9,200
14,300
Basic EPS
0.02
--
0.04
0.03
0.05
Diluted EPS
0.02
--
0.04
0.03
0.04
Basic Average Shares
302,424.1690
--
284,604.3170
275,832.9440
267,781.2310
Diluted Average Shares
327,498.1680
--
317,483.1190
315,898.6910
315,755.3390
Total Operating Income as Reported
11,200
11,200
15,300
12,100
20,000
Total Expenses
276,300
276,300
269,000
257,300
248,700
Net Income from Continuing & Discontinued Operation
5,500
5,500
11,800
9,200
14,300
Normalized Income
10,511.1111
10,511.1111
12,408
9,200
14,373
Interest Income
1,000
1,000
600
--
--
Interest Expense
3,200
3,200
300
300
300
Net Interest Income
-2,200
-2,200
300
-300
-300
EBIT
12,200
12,200
15,900
12,100
20,000
EBITDA
16,900
16,900
19,700
15,600
23,100
Reconciled Cost of Revenue
147,900
147,900
150,500
148,400
138,300
Reconciled Depreciation
4,700
4,700
3,800
3,500
3,100
Net Income from Continuing Operation Net Minority Interest
5,500
5,500
11,800
9,200
14,300
Total Unusual Items Excluding Goodwill
-8,200
-8,200
-800
--
-100
Total Unusual Items
-8,200
-8,200
-800
--
-100
Normalized EBITDA
25,100
25,100
20,500
15,600
23,200
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-3,188.8889
-3,188.8889
-192
--
-27
9/30/2021 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade