Tokyo - Delayed Quote JPY
Organo Corporation (6368.T)
6,850.00
-10.00
(-0.15%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
150,356,000
150,356,000
132,426,000
112,069,000
100,638,000
Cost of Revenue
106,514,000
106,514,000
97,449,000
83,556,000
74,311,000
Gross Profit
43,841,000
43,841,000
34,976,000
28,512,000
26,326,000
Operating Expense
21,297,000
21,297,000
19,763,000
17,662,000
16,746,000
Operating Income
22,544,000
22,544,000
15,213,000
10,850,000
9,580,000
Net Non Operating Interest Income Expense
-102,000
-102,000
-124,000
-101,000
-90,000
Pretax Income
23,633,000
23,633,000
16,035,000
12,696,000
9,695,000
Tax Provision
6,298,000
6,298,000
4,270,000
3,470,000
2,608,000
Net Income Common Stockholders
17,310,000
17,310,000
11,730,000
9,210,000
7,074,000
Diluted NI Available to Com Stockholders
17,310,000
17,310,000
11,730,000
9,210,000
7,074,000
Basic EPS
376.92
376.92
255.77
200.67
154.18
Diluted EPS
376.92
376.92
255.77
200.67
154.18
Basic Average Shares
45,925
45,925
45,863
45,898
45,880
Diluted Average Shares
46,021.42
45,925
45,863
45,898
45,880
Total Operating Income as Reported
22,544,000
22,544,000
15,212,000
10,850,000
9,579,000
Total Expenses
127,811,000
127,811,000
117,212,000
101,218,000
91,057,000
Net Income from Continuing & Discontinued Operation
17,310,000
17,310,000
11,730,000
9,210,000
7,074,000
Normalized Income
17,158,897.30
17,158,897.30
11,718,260.68
8,440,834
7,222,393
Interest Income
138,000
138,000
35,000
26,000
27,000
Interest Expense
240,000
240,000
159,000
127,000
117,000
Net Interest Income
-102,000
-102,000
-124,000
-101,000
-90,000
EBIT
23,873,000
23,873,000
16,194,000
12,823,000
9,812,000
EBITDA
25,883,000
25,883,000
18,018,000
14,155,000
11,024,000
Reconciled Cost of Revenue
106,514,000
106,514,000
97,449,000
83,556,000
74,311,000
Reconciled Depreciation
2,010,000
2,010,000
1,824,000
1,332,000
1,212,000
Net Income from Continuing Operation Net Minority Interest
17,310,000
17,310,000
11,730,000
9,210,000
7,074,000
Total Unusual Items Excluding Goodwill
206,000
206,000
16,000
1,058,000
-203,000
Total Unusual Items
206,000
206,000
16,000
1,058,000
-203,000
Normalized EBITDA
25,677,000
25,677,000
18,002,000
13,097,000
11,227,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
54,897.30
54,897.30
4,260.68
288,834
-54,607
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade