1,306.00
0.00
(0.00%)
As of 12:30:17 PM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,619,000
8,619,000
8,743,000
7,512,000
3,449,000
Cost of Revenue
4,794,000
4,794,000
4,652,000
4,163,000
2,607,000
Gross Profit
3,825,000
3,825,000
4,090,000
3,348,000
842,000
Operating Expense
2,088,000
2,088,000
1,953,000
1,598,000
1,286,000
Operating Income
1,737,000
1,737,000
2,137,000
1,750,000
-444,000
Net Non Operating Interest Income Expense
63,000
63,000
77,000
29,000
22,000
Pretax Income
2,141,000
2,141,000
2,456,000
2,065,000
-251,000
Tax Provision
625,000
625,000
201,000
343,000
38,000
Net Income Common Stockholders
1,515,000
1,515,000
2,255,000
1,722,000
-290,000
Diluted NI Available to Com Stockholders
1,515,000
1,515,000
2,255,000
1,722,000
-290,000
Basic EPS
271.88
--
399.88
304.96
-51.37
Diluted EPS
271.88
--
399.88
304.96
-51.37
Basic Average Shares
5,573.14
--
5,639.41
5,648
5,648
Diluted Average Shares
5,573.14
--
5,639.41
5,648
5,648
Total Operating Income as Reported
1,731,000
1,731,000
2,133,000
1,748,000
-448,000
Total Expenses
6,882,000
6,882,000
6,605,000
5,761,000
3,893,000
Net Income from Continuing & Discontinued Operation
1,515,000
1,515,000
2,255,000
1,722,000
-290,000
Normalized Income
1,509,337.60
1,509,337.60
2,287,130
1,706,989.80
-329,546.60
Interest Income
63,000
63,000
77,000
29,000
22,000
Net Interest Income
63,000
63,000
77,000
29,000
22,000
EBIT
1,737,000
1,737,000
2,137,000
1,750,000
-444,000
EBITDA
1,804,000
1,804,000
2,202,000
1,802,000
-398,000
Reconciled Cost of Revenue
4,794,000
4,794,000
4,652,000
4,163,000
2,607,000
Reconciled Depreciation
67,000
67,000
65,000
52,000
46,000
Net Income from Continuing Operation Net Minority Interest
1,515,000
1,515,000
2,255,000
1,722,000
-290,000
Total Unusual Items Excluding Goodwill
8,000
8,000
-35,000
18,000
57,000
Total Unusual Items
8,000
8,000
-35,000
18,000
57,000
Normalized EBITDA
1,796,000
1,796,000
2,237,000
1,784,000
-455,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,337.60
2,337.60
-2,870
2,989.80
17,453.40
3/31/2021 - 4/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade