2,669.00
+3.00
+(0.11%)
At close: 3:45:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
29,217,874.00
29,217,874.00
28,450,684.00
22,244,497.00
19,910,021.00
Cost of Revenue
16,968,720.00
16,968,720.00
16,377,558.00
13,192,206.00
12,422,114.00
Gross Profit
12,249,154.00
12,249,154.00
12,073,125.00
9,052,290.00
7,487,906.00
Operating Expense
7,366,875.00
7,366,875.00
7,049,737.00
6,557,594.00
5,224,991.00
Operating Income
4,882,279.00
4,882,279.00
5,023,388.00
2,494,696.00
2,262,915.00
Net Non Operating Interest Income Expense
119,189.00
119,189.00
80,544.00
46,632.00
9,767.00
Pretax Income
4,871,954.00
4,871,954.00
5,664,495.00
2,932,903.00
2,493,877.00
Tax Provision
1,594,913.00
1,594,913.00
1,523,595.00
857,986.00
146,797.00
Net Income Common Stockholders
3,125,199.00
3,125,199.00
3,996,655.00
1,987,699.00
2,324,628.00
Diluted NI Available to Com Stockholders
3,125,199.00
3,125,199.00
3,996,655.00
1,987,699.00
2,324,628.00
Basic EPS
173.81
173.81
214.95
103.29
118.08
Diluted EPS
173.81
173.81
214.95
103.29
118.08
Basic Average Shares
17,981.01
17,981.01
18,593.29
19,244.01
19,686.20
Diluted Average Shares
17,981.01
17,981.01
18,593.29
19,244.01
19,686.20
Total Operating Income as Reported
4,882,278.00
4,882,278.00
5,023,387.00
2,494,696.00
2,262,914.00
Total Expenses
24,335,595.00
24,335,595.00
23,427,295.00
19,749,800.00
17,647,105.00
Net Income from Continuing & Discontinued Operation
3,125,199.00
3,125,199.00
3,996,655.00
1,987,699.00
2,324,628.00
Normalized Income
3,475,613.62
3,475,613.62
3,815,526.36
1,943,729.54
2,304,231.68
Interest Income
153,250.00
153,250.00
115,588.00
64,026.00
28,784.00
Interest Expense
34,061.00
34,061.00
35,044.00
17,394.00
19,017.00
Net Interest Income
119,189.00
119,189.00
80,544.00
46,632.00
9,767.00
EBIT
4,906,015.00
4,906,015.00
5,699,539.00
2,950,297.00
2,512,894.00
EBITDA
5,961,518.00
5,961,518.00
6,692,525.00
4,032,600.00
3,642,771.00
Reconciled Cost of Revenue
16,968,720.00
16,968,720.00
16,377,558.00
13,192,206.00
12,422,114.00
Reconciled Depreciation
1,055,503.00
1,055,503.00
992,986.00
1,082,303.00
1,129,877.00
Net Income from Continuing Operation Net Minority Interest
3,125,199.00
3,125,199.00
3,996,655.00
1,987,699.00
2,324,628.00
Total Unusual Items Excluding Goodwill
-519,903.00
-519,903.00
247,782.00
62,151.00
21,672.00
Total Unusual Items
-519,903.00
-519,903.00
247,782.00
62,151.00
21,672.00
Normalized EBITDA
6,481,421.00
6,481,421.00
6,444,743.00
3,970,449.00
3,621,099.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-169,488.38
-169,488.38
66,653.36
18,181.54
1,275.68
3/31/2021 - 2/28/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6277.T Hosokawa Micron Corporation
3,950.00
-0.13%
6237.T Iwaki Co., Ltd.
2,331.00
+2.19%
KSB.F KSB SE & Co. KGaA
645.00
0.00%
6135.T Makino Milling Machine Co., Ltd.
11,720.00
+1.03%
7013.T IHI Corporation
8,468.00
+2.33%
6594.T Nidec Corporation
2,861.50
+0.12%
IEX IDEX Corporation
215.70
+0.54%
FLS Flowserve Corporation
60.48
+1.37%