60.04
-0.96
(-1.57%)
As of 8:53:26 AM GMT+1. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
21,219,900.00
21,219,900.00
20,724,600.00
18,888,900.00
18,283,000.00
Cost of Revenue
17,040,600.00
17,040,600.00
16,642,400.00
15,105,600.00
14,628,200.00
Gross Profit
4,179,300.00
4,179,300.00
4,082,200.00
3,783,300.00
3,654,800.00
Operating Expense
2,769,500.00
2,769,500.00
2,642,000.00
2,467,300.00
2,408,000.00
Operating Income
1,409,800.00
1,409,800.00
1,440,200.00
1,316,000.00
1,246,800.00
Net Non Operating Interest Income Expense
-145,700.00
-145,700.00
-122,600.00
-117,600.00
-133,500.00
Other Income Expense
-14,000.00
-14,000.00
4,200.00
-44,800.00
7,400.00
Pretax Income
1,250,100.00
1,250,100.00
1,321,800.00
1,153,600.00
1,120,700.00
Tax Provision
318,400.00
318,400.00
303,000.00
304,100.00
295,000.00
Net Income Common Stockholders
928,800.00
928,800.00
1,014,800.00
846,100.00
823,000.00
Diluted NI Available to Com Stockholders
928,800.00
928,800.00
1,014,800.00
846,100.00
823,000.00
Basic EPS
4.13
--
4.36
3.53
3.34
Diluted EPS
4.11
--
4.35
3.51
3.33
Basic Average Shares
225,100.00
--
232,500.00
239,900.00
246,200.00
Diluted Average Shares
225,800.00
--
233,300.00
240,800.00
247,300.00
Rent Expense Supplemental
--
--
--
--
302,300.00
Total Expenses
19,810,100.00
19,810,100.00
19,284,400.00
17,572,900.00
17,036,200.00
Net Income from Continuing & Discontinued Operation
928,800.00
928,800.00
1,014,800.00
846,100.00
823,000.00
Normalized Income
939,230.00
939,230.00
1,011,561.80
879,072.80
817,546.20
Interest Income
--
--
29,100.00
17,200.00
14,300.00
Interest Expense
145,700.00
145,700.00
122,600.00
132,800.00
145,800.00
Net Interest Income
-145,700.00
-145,700.00
-122,600.00
-117,600.00
-133,500.00
EBIT
1,395,800.00
1,395,800.00
1,444,400.00
1,286,400.00
1,266,500.00
EBITDA
1,966,200.00
1,966,200.00
1,969,600.00
1,789,700.00
1,744,800.00
Reconciled Cost of Revenue
17,040,600.00
17,040,600.00
16,642,400.00
15,106,100.00
14,628,200.00
Reconciled Depreciation
570,400.00
570,400.00
525,200.00
502,800.00
478,300.00
Net Income from Continuing Operation Net Minority Interest
928,800.00
928,800.00
1,014,800.00
846,100.00
823,000.00
Total Unusual Items Excluding Goodwill
-14,000.00
-14,000.00
4,200.00
-44,800.00
7,400.00
Total Unusual Items
-14,000.00
-14,000.00
4,200.00
-44,800.00
7,400.00
Normalized EBITDA
1,980,200.00
1,980,200.00
1,965,400.00
1,834,500.00
1,737,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,570.00
-3,570.00
961.80
-11,827.20
1,946.20
9/30/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade