Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Box-Pak (Malaysia) Bhd. (6297.KL)

Compare
0.4500
+0.0100
+(2.27%)
At close: 3:27:14 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
653,678.9920
644,419.9920
765,806.1430
678,221.1180
650,860.1980
Cost of Revenue
589,962.6670
585,024.6670
701,664.1300
649,491.0700
577,474.5830
Gross Profit
63,716.3250
59,395.3250
64,142.0130
28,730.0480
73,385.6150
Operating Expense
66,880.6060
50,979.6060
54,532.8780
47,856.9140
47,609.9050
Operating Income
-3,164.2810
8,415.7190
9,609.1350
-19,126.8660
25,775.7100
Net Non Operating Interest Income Expense
-13,719.7910
-15,228.7910
-12,393.7880
-11,352.7850
-11,382.3250
Pretax Income
-17,012.1200
-5,871.1200
-2,889.1620
-126,822
15,704.7700
Tax Provision
1,625.7440
2,246.7440
3,153.0190
1,956.7390
3,756.4700
Net Income Common Stockholders
-18,637.8640
-8,117.8640
-6,042.1810
-128,778.7390
11,948.3000
Diluted NI Available to Com Stockholders
-18,637.8640
-8,117.8640
-6,042.1810
-128,778.7390
11,948.3000
Basic EPS
-0.16
-0.07
-0.05
-1.07
0.10
Diluted EPS
-0.16
-0.07
-0.05
-1.07
0.10
Basic Average Shares
120,046.9800
120,046.9800
120,046.9800
120,046.9800
120,046.9800
Diluted Average Shares
120,046.9800
120,046.9800
120,046.9800
120,046.9800
120,046.9800
Total Operating Income as Reported
--
8,992.3800
9,854.7160
-18,714.0010
27,087.0950
Rent Expense Supplemental
--
--
--
--
931.6250
Total Expenses
656,843.2730
636,004.2730
756,197.0080
697,347.9840
625,084.4880
Net Income from Continuing & Discontinued Operation
-18,637.8640
-8,117.8640
-6,042.1810
-128,778.7390
11,948.3000
Normalized Income
-19,062.8796
-8,688.7996
-5,913.5746
-55,250.6816
11,606.7174
Interest Income
235.0080
219.0080
113.9650
24.5280
46.5540
Interest Expense
13,954.7990
15,447.7990
12,507.7530
11,377.3130
11,428.8790
Net Interest Income
-13,719.7910
-15,228.7910
-12,393.7880
-11,352.7850
-11,382.3250
EBIT
-3,057.3210
9,576.6790
9,618.5910
-115,444.6870
27,133.6490
EBITDA
29,374.5000
41,501.5000
40,443.9570
-71,742.7640
27,133.6490
Reconciled Cost of Revenue
589,962.6670
585,024.6670
701,664.1300
649,491.0700
577,474.5830
Reconciled Depreciation
32,431.8210
31,924.8210
30,825.3660
43,701.9230
--
Net Income from Continuing Operation Net Minority Interest
-18,637.8640
-8,117.8640
-6,042.1810
-128,778.7390
11,948.3000
Total Unusual Items Excluding Goodwill
559.2310
751.2310
-169.2190
-96,747.4440
448.9740
Total Unusual Items
559.2310
751.2310
-169.2190
-96,747.4440
448.9740
Normalized EBITDA
28,815.2690
40,750.2690
40,613.1760
25,004.6800
26,684.6750
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
134.2154
180.2954
-40.6126
-23,219.3866
107.3914
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers