19.70
-0.30
(-1.50%)
At close: April 18 at 1:30:40 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,541,763
5,541,763
4,325,353
3,825,456
3,614,060
Cost of Revenue
4,742,319
4,742,319
3,721,930
3,217,297
2,910,158
Gross Profit
799,444
799,444
603,423
608,159
703,902
Operating Expense
780,170
780,170
658,199
735,946
647,169
Operating Income
19,274
19,274
-54,776
-127,787
56,733
Net Non Operating Interest Income Expense
-51,201
-51,201
-25,465
-29,780
-23,625
Pretax Income
93,616
93,616
-4,359
-325
5,229
Tax Provision
8,136
8,136
-14,613
-16,828
-5,183
Net Income Common Stockholders
85,480
85,480
10,254
16,503
10,412
Diluted NI Available to Com Stockholders
85,480
85,480
10,254
16,503
10,412
Basic EPS
0.42
0.42
0.05
0.09
0.06
Diluted EPS
0.42
0.42
0.05
0.09
0.06
Basic Average Shares
203,523.81
203,523.81
205,080
175,746
175,683
Diluted Average Shares
203,523.81
203,523.81
205,080
175,970
175,813
Total Expenses
5,522,489
5,522,489
4,380,129
3,953,243
3,557,327
Net Income from Continuing & Discontinued Operation
85,480
85,480
10,254
16,503
10,412
Normalized Income
98,632.17
98,632.17
10,735.60
16,867
10,412
Interest Income
10,080
10,080
9,978
2,748
1,095
Interest Expense
61,281
61,281
35,443
32,528
24,720
Net Interest Income
-51,201
-51,201
-25,465
-29,780
-23,625
EBIT
154,897
154,897
31,084
32,203
29,949
EBITDA
433,701
433,701
282,031
259,471
252,968
Reconciled Cost of Revenue
4,742,319
4,742,319
3,721,930
3,217,297
2,910,158
Reconciled Depreciation
278,804
278,804
250,947
227,268
223,019
Net Income from Continuing Operation Net Minority Interest
85,480
85,480
10,254
16,503
10,412
Total Unusual Items Excluding Goodwill
-14,404
-14,404
-602
-455
--
Total Unusual Items
-14,404
-14,404
-602
-455
--
Normalized EBITDA
448,105
448,105
282,633
259,926
252,968
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,251.83
-1,251.83
-120.40
-91
--
12/31/2021 - 1/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3305.TW Shenmao Technology Inc
57.40
+9.96%
5251.TWO JSW Pacific Corporation
41.35
+9.97%
6916.TW Winstar Display Co., Ltd.
24.85
+9.96%
3294.TWO Megaforce Company Limited
26.25
-0.94%
1815.TWO Fulltech Fiber Glass Corp.
28.00
+0.36%
3605.TW ACES Electronics Co., Ltd.
47.70
-1.34%
6209.TW Kinko Optical Co., Ltd.
23.55
+0.21%
8111.TWO Ligitek Electronics Co.,Ltd
40.40
+0.37%
2402.TW Ichia Technologies, Inc.
33.80
-1.46%
2367.TW Unitech Printed Circuit Board Corp.
23.10
-0.43%