822.00
-8.00
(-0.96%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,102,826.00
36,102,826.00
34,535,011.00
31,401,491.00
31,666,615.00
Cost of Revenue
28,378,641.00
28,378,641.00
27,473,069.00
24,634,458.00
25,067,391.00
Gross Profit
7,724,185.00
7,724,185.00
7,061,941.00
6,767,032.00
6,599,223.00
Operating Expense
6,841,413.00
6,841,413.00
6,513,477.00
6,207,518.00
5,821,122.00
Operating Income
882,772.00
882,772.00
548,464.00
559,514.00
778,101.00
Net Non Operating Interest Income Expense
-18,040.00
-18,040.00
-13,841.00
-13,239.00
-14,227.00
Pretax Income
1,012,007.00
1,012,007.00
616,453.00
988,846.00
-638,613.00
Tax Provision
232,156.00
232,156.00
285,111.00
238,003.00
208,463.00
Net Income Common Stockholders
779,851.00
779,851.00
331,342.00
750,843.00
-847,076.00
Diluted NI Available to Com Stockholders
779,851.00
779,851.00
331,342.00
750,843.00
-847,076.00
Basic EPS
120.52
--
52.62
116.81
-131.72
Diluted EPS
120.52
--
52.62
116.81
-131.72
Basic Average Shares
6,470.86
--
6,296.69
6,427.00
6,430.00
Diluted Average Shares
6,470.86
--
6,296.69
6,427.00
6,430.00
Total Operating Income as Reported
882,772.00
882,772.00
548,463.00
559,513.00
778,100.00
Total Expenses
35,220,054.00
35,220,054.00
33,986,546.00
30,841,976.00
30,888,513.00
Net Income from Continuing & Discontinued Operation
779,851.00
779,851.00
331,342.00
750,843.00
-847,076.00
Normalized Income
761,614.54
761,614.54
358,784.18
493,683.93
200,049.28
Interest Income
562.00
562.00
1,636.00
1,418.00
1,382.00
Interest Expense
18,602.00
18,602.00
15,477.00
14,657.00
15,609.00
Net Interest Income
-18,040.00
-18,040.00
-13,841.00
-13,239.00
-14,227.00
EBIT
1,030,609.00
1,030,609.00
631,930.00
1,003,503.00
-623,004.00
EBITDA
1,990,694.00
1,990,694.00
1,584,603.00
1,825,294.00
242,253.00
Reconciled Cost of Revenue
28,378,641.00
28,378,641.00
27,473,069.00
24,634,458.00
25,067,391.00
Reconciled Depreciation
960,085.00
960,085.00
952,673.00
821,791.00
865,257.00
Net Income from Continuing Operation Net Minority Interest
779,851.00
779,851.00
331,342.00
750,843.00
-847,076.00
Total Unusual Items Excluding Goodwill
23,653.00
23,653.00
-35,732.00
338,813.00
-1,509,261.00
Total Unusual Items
23,653.00
23,653.00
-35,732.00
338,813.00
-1,509,261.00
Normalized EBITDA
1,967,041.00
1,967,041.00
1,620,335.00
1,486,481.00
1,751,514.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,416.54
5,416.54
-8,289.82
81,653.93
-462,135.72
3/31/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade