66.50
-1.20
(-1.77%)
At close: 1:30:35 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,366,410
7,366,410
6,604,061
6,287,071
6,756,544
Cost of Revenue
5,336,032
5,336,032
4,758,107
4,733,726
5,071,576
Gross Profit
2,030,378
2,030,378
1,845,954
1,553,345
1,684,968
Operating Expense
1,080,750
1,080,750
1,081,117
1,039,344
1,013,616
Operating Income
949,628
949,628
764,837
514,001
671,352
Net Non Operating Interest Income Expense
97,852
97,852
57,964
5,506
5,321
Pretax Income
1,271,144
1,271,144
839,240
717,501
673,112
Tax Provision
291,725
291,725
128,737
126,921
113,583
Net Income Common Stockholders
984,576
984,576
714,999
590,929
566,412
Diluted NI Available to Com Stockholders
984,576
984,576
714,999
590,929
566,412
Basic EPS
6.61
--
5.01
4.20
4.02
Diluted EPS
6.31
--
4.98
4.17
4.00
Basic Average Shares
148,952.50
--
142,714.37
140,797.14
140,797.14
Diluted Average Shares
156,034.23
--
143,574.10
141,793.82
141,644.12
Total Expenses
6,416,782
6,416,782
5,839,224
5,773,070
6,085,192
Net Income from Continuing & Discontinued Operation
984,576
984,576
714,999
590,929
566,412
Normalized Income
984,576
984,576
714,999
591,175.11
566,956.47
Interest Income
153,042
153,042
108,983
31,523
16,646
Interest Expense
55,190
55,190
51,019
26,017
11,325
Net Interest Income
97,852
97,852
57,964
5,506
5,321
EBIT
1,326,334
1,326,334
890,259
743,518
684,437
EBITDA
1,804,581
1,804,581
1,336,273
1,175,088
1,058,197
Reconciled Cost of Revenue
5,336,032
5,336,032
4,758,107
4,733,726
5,071,576
Reconciled Depreciation
478,247
478,247
446,014
431,570
373,760
Net Income from Continuing Operation Net Minority Interest
984,576
984,576
714,999
590,929
566,412
Total Unusual Items Excluding Goodwill
-247
--
--
-299
-655
Total Unusual Items
-247
--
--
-299
-655
Normalized EBITDA
1,804,581
1,804,581
1,336,273
1,175,387
1,058,852
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-52.89
-110.53
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2472.TW Lelon Electronics Corp.
70.00
-3.98%
2428.TW Thinking Electronic Industrial Co., Ltd.
125.50
-4.56%
8358.TWO Co-Tech Development Corporation
46.55
-1.59%
6274.TWO Taiwan Union Technology Corporation
139.50
+1.82%
3044.TW Tripod Technology Corporation
172.00
-1.71%
6672.TW Ventec International Group Co.,Ltd.
64.30
-3.60%
3715.TW Dynamic Holding Co., Ltd.
40.50
-2.88%
6191.TW Global Brands Manufacture Ltd.
56.10
-4.43%
2492.TW Walsin Technology Corporation
77.20
-3.38%
2375.TW Kaimei Electronic Corp.
52.00
-2.99%