Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Tokyo - Delayed Quote JPY

MODEC, Inc. (6269.T)

Compare
3,475.00
-20.00
(-0.57%)
As of 10:06:39 AM GMT+9. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,186,461
4,186,461
3,574,924
2,739,762
3,899,748
Cost of Revenue
3,793,650
3,793,650
3,324,543
2,671,503
4,125,283
Gross Profit
392,811
392,811
250,380
68,259
-225,534
Operating Expense
223,915
223,915
186,119
119,774
121,327
Operating Income
168,896
168,896
64,261
-51,515
-346,861
Net Non Operating Interest Income Expense
-14,925
-14,925
21,730
-20,495
-26,747
Pretax Income
307,975
307,975
214,668
54,835
-344,300
Tax Provision
44,670
44,670
88,712
13,691
15,620
Net Income Common Stockholders
220,404
220,404
96,536
37,377
-363,975
Diluted NI Available to Com Stockholders
220,404
220,404
96,536
37,377
-363,975
Basic EPS
3.23
3.23
1.55
0.66
-6.46
Diluted EPS
3.23
3.23
1.55
0.66
-6.46
Basic Average Shares
68,307.07
68,307.07
62,420.20
56,367.75
56,359
Diluted Average Shares
68,307.07
68,307.07
62,420.20
56,394
56,359
Total Operating Income as Reported
322,901
322,901
192,938
75,330
-317,552
Total Expenses
4,017,565
4,017,565
3,510,662
2,791,277
4,246,610
Net Income from Continuing & Discontinued Operation
220,405
220,405
96,536
37,377
-363,975
Normalized Income
220,405
220,405
96,536
37,377
-363,975
Interest Income
68,249
68,249
90,834
64,389
55,438
Interest Expense
83,174
83,174
69,104
84,884
82,185
Net Interest Income
-14,925
-14,925
21,730
-20,495
-26,747
EBIT
391,149
391,149
283,772
139,719
-262,115
EBITDA
429,944
429,944
324,462
179,325
-220,926
Reconciled Cost of Revenue
3,793,650
3,793,650
3,324,543
2,671,503
4,125,283
Reconciled Depreciation
38,795
38,795
40,690
39,606
41,189
Net Income from Continuing Operation Net Minority Interest
220,405
220,405
96,536
37,377
-363,975
Normalized EBITDA
429,944
429,944
324,462
179,325
-220,926
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/2/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers